|
|
Assets |
|
|
|
Intangible assets | 6 242 | 6 199 | 6 162 | 6 008 | 6 076 |
|
|
Tangible fixed assets | 2 733 | 2 683 | 2 528 | 2 536 | 2 404 |
Land and buildings2 | 2 348 | 2 325 | 2 179 | 2 164 | 2 003 |
Machinery, equipment and vehicles | 385 | 358 | 349 | 372 | 400 |
|
|
Capital investments3 | 110 874 | 113 328 | 115 174 | 118 143 | 118 567 |
Shares, participations and primary capital certificates | 21 268 | 23 596 | 24 742 | 25 371 | 26 369 |
Shares in securities' fund | 17 516 | 18 537 | 16 115 | 17 254 | 16 532 |
Bonds and certificates | 71 476 | 70 942 | 73 947 | 74 857 | 74 030 |
Financial derivatives | 281 | 168 | 244 | 453 | 1 368 |
Other capital investments | 332 | 85 | 125 | 210 | 267 |
|
|
Loans | 636 | 605 | 738 | 606 | 587 |
|
|
Reinsurance share of technical provisions | 14 887 | 14 845 | 16 897 | 14 632 | 13 212 |
|
|
Remaining claims | 38 751 | 43 142 | 42 762 | 40 049 | 40 766 |
Insurance claims | 12 606 | 14 812 | 14 979 | 14 038 | 13 319 |
Other claims | 26 145 | 28 330 | 27 784 | 26 011 | 27 448 |
|
|
Cash and bank deposits | 6 394 | 8 994 | 6 687 | 6 392 | 6 550 |
|
|
Total assets | 180 518 | 189 796 | 190 947 | 188 366 | 188 162 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 43 619 | 44 291 | 45 670 | 47 896 | 49 870 |
Deposit capital | 10 021 | 10 414 | 10 504 | 10 405 | 10 496 |
Company capital | 3 243 | 3 369 | 4 371 | 4 572 | 4 612 |
Share premium account | 2 297 | 2 292 | 2 325 | 2 353 | 2 399 |
Other deposit capital | 4 480 | 4 753 | 3 807 | 3 480 | 3 485 |
Retained earnings | 33 598 | 33 876 | 35 166 | 37 491 | 39 374 |
Other equity | 33 598 | 32 850 | 32 489 | 32 423 | 31 721 |
Not allocated profit | . | 1 026 | 2 678 | 5 068 | 7 652 |
|
|
Subordinated liabilities | 168 | 168 | 168 | 93 | 93 |
Bonds | 22 | . | . | . | . |
Other subordinated loans | 146 | 168 | 168 | 93 | 93 |
|
|
Technical provisions | 121 959 | 130 603 | 132 522 | 128 827 | 125 815 |
Gross provision for unearned premium | 21 315 | 27 647 | 27 886 | 24 785 | 22 600 |
Gross provision for outstanding claims | 73 771 | 75 405 | 77 047 | 77 120 | 75 796 |
Gross provision for bonuses and rebates | 78 | 89 | 103 | 107 | 109 |
Equalization provision | 26 256 | 26 424 | 26 440 | 26 322 | 26 818 |
Other technical provisions | 538 | 1 038 | 1 045 | 494 | 492 |
|
|
Provisions for other charges | 2 307 | 2 347 | 2 346 | 2 318 | 2 159 |
Provisions for pension | 1 563 | 1 432 | 1 448 | 1 575 | 1 547 |
Deffered tax | 120 | 144 | 197 | 167 | 82 |
Other provisions for charges | 624 | 772 | 701 | 576 | 530 |
|
|
Remaining liabilities | 12 465 | 12 387 | 10 242 | 9 232 | 10 225 |
Expences accrued | 786 | 678 | 617 | 704 | 782 |
Deffered income | 69 | 62 | 153 | 139 | 137 |
Payable tax | 2 546 | 1 719 | 1 268 | 1 959 | 2 033 |
Dividend | 2 322 | 2 257 | 645 | 183 | 72 |
Insurance liabilities | 2 165 | 2 181 | 2 124 | 2 036 | 2 226 |
Other liabilities | 4 455 | 5 402 | 5 118 | 3 994 | 4 249 |
Financial derivates | 121 | 88 | 318 | 218 | 726 |
|
|
Total liabilities | 180 518 | 189 796 | 190 947 | 188 366 | 188 162 |
|
|
Specifications |
|
Number of companies | 103 | 103 | 103 | 102 | 99 |
Loan with mortage on dwelling | 609 | 587 | 585 | 573 | 563 |
|