Earned premiums, net of reinsurance | 26 551 | 41 288 | 65 307 | 80 108 | 27 117 |
Gross premiums written | 19 831 | 32 609 | 54 080 | 66 571 | 20 503 |
- Reinsurers share of gross premiums written | -179 | -270 | -394 | -862 | -220 |
Transfer of premium reserve from other companies | 6 899 | 8 949 | 11 621 | 14 399 | 6 833 |
|
|
Claims incurred, net of reinsurance | 14 293 | 25 670 | 37 733 | 50 937 | 16 542 |
Gross claim payment | 9 739 | 19 266 | 29 187 | 40 836 | 10 270 |
Reinsurers share of gross claim payments | -37 | -65 | -101 | -381 | -34 |
Other provisions | 94 | 307 | 527 | 549 | 63 |
Transfer of premiumreserve etc. to other companies | 4 497 | 6 162 | 8 120 | 9 933 | 6 243 |
|
|
Net change in technical provisions | 24 755 | 23 244 | 53 281 | 72 830 | 18 279 |
Premium reserve | 16 618 | 22 448 | 40 665 | 50 339 | 14 294 |
Other technical provisions | 1 232 | 156 | 222 | 3 980 | 543 |
To/from revaluation reserve | 4 452 | -1 929 | 5 495 | 10 706 | -1 309 |
Means allocated insurance contracts | 2 453 | 2 568 | 6 899 | 7 805 | 4 751 |
|
|
Other operating income /costs | -1 433 | -2 822 | -4 121 | -5 705 | -1 155 |
Commisions received | 24 | 53 | 90 | 143 | 49 |
Operating income, real property | 34 | 71 | 115 | 142 | 31 |
Other operating income | 237 | 461 | 722 | 984 | 275 |
Personell costs | 718 | 1 371 | 2 063 | 2 778 | 757 |
Commision submitted | 203 | 391 | 585 | 799 | 195 |
Operating costs, real property | 10 | 20 | 30 | 12 | 1 |
Depreciations of non-financial assets | 63 | 141 | 230 | 371 | 76 |
Other operating costs | 733 | 1 484 | 2 139 | 3 015 | 481 |
|
|
Investment income and -costs | 7 423 | 14 895 | 23 434 | 31 170 | 8 867 |
Interest income bonds and certificates | 4 689 | 9 079 | 14 465 | 19 028 | 5 889 |
Interest income other assets | 1 144 | 2 234 | 3 420 | 4 459 | 1 044 |
Share dividend etc. | 2 124 | 4 562 | 7 010 | 8 974 | 1 692 |
Interest costs | 535 | 980 | 1 461 | 1 290 | -242 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 7 702 | -3 321 | 9 679 | 22 991 | 1 459 |
Realized gains/losses | 1 481 | 578 | 1 899 | 6 321 | 4 287 |
Shares, participations and primary capital certificates | 1 277 | 3 867 | 2 590 | 5 576 | 605 |
Bonds and certificates | 180 | 1 331 | 1 322 | 959 | -548 |
Financial derivatives | 471 | -4 321 | -1 419 | 162 | 4 361 |
Land and buildings | 27 | 41 | 43 | -33 | -89 |
Other realized gains/losses | -476 | -341 | -637 | -344 | -43 |
Net change in value | 6 222 | -3 898 | 7 780 | 16 670 | -2 828 |
Shares, participations and primary capital certificates | 4 624 | -4 214 | 4 085 | 13 417 | -1 157 |
Bonds and certificates | 724 | 2 078 | 1 658 | -907 | -1 859 |
Financial derivates | 269 | -1 931 | 1 183 | 1 918 | 102 |
Land and buildings | -170 | 36 | 25 | 59 | 7 |
Other net changes in value | 774 | 132 | 827 | 2 182 | 79 |
|
|
Profit/loss on ordinary activities | 1 195 | 1 126 | 3 285 | 4 797 | 1 467 |
|
|
Other result components | 2 | -13 | -6 | -207 | -4 |
|
|
Tax | 34 | 147 | 89 | -747 | -238 |
|
|
Profit/loss | 1 163 | 967 | 3 190 | 5 338 | 1 701 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 853 | 670 | 2 137 | 3 031 | 901 |
Value-adjusted profit/loss | 7 956 | 1 456 | 15 273 | 26 608 | 5 037 |
|