|
|
Earned premiums, net of reinsurance | 12 089 | 24 519 | 37 559 | 51 220 | 12 955 |
Gross premiums written | 19 699 | 33 398 | 44 872 | 57 735 | 20 785 |
- Reinsurers share of gross premiums written | -1 893 | -3 509 | -4 421 | -5 426 | -2 116 |
Gross change in the provisions for unearned premiums | -6 296 | -6 413 | -3 389 | -1 193 | -6 416 |
- Reinsurance share | 579 | 1 042 | 498 | 103 | 702 |
|
|
Claims incurred and net change in technical provisions | 10 494 | 19 006 | 27 838 | 37 277 | 10 375 |
Gross claim payment | 9 429 | 18 860 | 27 962 | 39 202 | 10 154 |
Reinsurers share of gross claim payments | -1 175 | -2 162 | -3 671 | -5 317 | -886 |
Gross change in the provision for outstanding claims | 1 922 | 2 616 | 2 357 | 2 172 | -1 |
Reinsurers share, gross change in the provision for outstanding claims | 247 | -444 | 1 132 | 884 | 298 |
Bonuses and rebates | 4 | 9 | 18 | 30 | 7 |
Net change in technical provisions | 67 | 127 | 41 | 306 | 802 |
|
|
Other operating income /costs | -2 771 | -5 415 | -8 298 | -11 102 | -2 751 |
Commisions received | 3 | 6 | 8 | 12 | 13 |
Operating income real property | 51 | 104 | 171 | 197 | 49 |
Other operating income | 642 | 1 243 | 1 786 | 2 319 | 682 |
Personnel costs | 1 239 | 2 415 | 3 694 | 5 062 | 1 350 |
Commisions submitted | 379 | 914 | 1 612 | 2 180 | 502 |
Operating costs real property | 10 | 19 | 47 | 34 | 8 |
Depreciations of non-financial assets | 135 | 274 | 385 | 255 | 139 |
Other operating costs | 1 704 | 3 145 | 4 526 | 6 098 | 1 496 |
|
|
Investment income /costs | 866 | 2 235 | 3 333 | 4 559 | 1 281 |
Interest income | 989 | 2 058 | 3 057 | 4 173 | 1 170 |
Share dividend etc. | -90 | 236 | 347 | 512 | 136 |
Interest costs | 33 | 59 | 72 | 125 | 26 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 1 293 | 637 | 1 804 | 3 191 | -56 |
Net realized gains/losses | 411 | 854 | 921 | 1 405 | 902 |
Net change in value | 882 | -218 | 883 | 1 786 | -958 |
|
|
Profit/loss on ordinary activities | 984 | 2 969 | 6 561 | 10 591 | 1 054 |
|
|
Other result components | -68 | -109 | -282 | -342 | -29 |
|
|
Tax | -156 | 252 | 1 039 | 1 593 | 411 |
|
|
Profit/loss | 1 072 | 2 608 | 5 240 | 8 656 | 614 |
|
|
Spesifications |
|
Balance on the technical account for non-life insurance | -503 | 1 403 | 3 115 | 5 074 | 559 |
|