|
|
Assets |
|
|
|
Intangible assets | 6 199 | 6 162 | 6 008 | 6 069 | 6 275 |
|
|
Tangible fixed assets | 2 683 | 2 528 | 2 536 | 2 409 | 2 389 |
Land and buildings2 | 2 325 | 2 179 | 2 164 | 2 009 | 2 008 |
Machinery, equipment and vehicles | 358 | 349 | 372 | 400 | 381 |
|
|
Capital investments3 | 113 328 | 115 174 | 118 143 | 118 568 | 122 084 |
Shares, participations and primary capital certificates | 23 596 | 24 742 | 25 371 | 26 369 | 26 505 |
Shares in securities' fund | 18 537 | 16 115 | 17 254 | 16 532 | 19 491 |
Bonds and certificates | 70 942 | 73 947 | 74 857 | 74 030 | 75 082 |
Financial derivatives | 168 | 244 | 453 | 1 368 | 725 |
Other capital investments | 85 | 125 | 210 | 267 | 280 |
|
|
Loans | 605 | 738 | 606 | 587 | 565 |
|
|
Reinsurance share of technical provisions | 14 845 | 16 897 | 14 632 | 13 212 | 13 012 |
|
|
Remaining claims | 43 142 | 42 762 | 40 049 | 40 757 | 40 237 |
Insurance claims | 14 812 | 14 979 | 14 038 | 13 301 | 16 085 |
Other claims | 28 330 | 27 784 | 26 011 | 27 456 | 24 152 |
|
|
Cash and bank deposits | 8 994 | 6 687 | 6 392 | 6 550 | 7 985 |
|
|
Total assets | 189 796 | 190 947 | 188 366 | 188 152 | 192 546 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 44 291 | 45 670 | 47 896 | 49 851 | 44 915 |
Deposit capital | 10 414 | 10 504 | 10 405 | 10 451 | 10 483 |
Company capital | 3 369 | 4 371 | 4 572 | 4 447 | 4 397 |
Share premium account | 2 292 | 2 325 | 2 353 | 2 519 | 2 470 |
Other deposit capital | 4 753 | 3 807 | 3 480 | 3 485 | 3 617 |
Retained earnings | 33 876 | 35 166 | 37 491 | 39 400 | 34 432 |
Other equity | 32 850 | 32 489 | 32 423 | 31 771 | 21 080 |
Not allocated profit | 1 026 | 2 678 | 5 068 | 7 629 | 13 352 |
|
|
Subordinated liabilities | 168 | 168 | 93 | 93 | 93 |
Bonds | . | . | . | . | . |
Other subordinated loans | 168 | 168 | 93 | 93 | 93 |
|
|
Technical provisions | 130 603 | 132 522 | 128 827 | 125 830 | 131 527 |
Gross provision for unearned premium | 27 647 | 27 886 | 24 785 | 22 600 | 28 758 |
Gross provision for outstanding claims | 75 405 | 77 047 | 77 120 | 75 796 | 74 802 |
Gross provision for bonuses and rebates | 89 | 103 | 107 | 109 | 118 |
Equalization provision | 26 424 | 26 440 | 26 322 | 26 833 | 27 390 |
Other technical provisions | 1 038 | 1 045 | 494 | 492 | 458 |
|
|
Provisions for other charges | 2 347 | 2 346 | 2 318 | 2 156 | 2 745 |
Provisions for pension | 1 432 | 1 448 | 1 575 | 1 544 | 1 518 |
Deffered tax | 144 | 197 | 167 | 82 | 120 |
Other provisions for charges | 772 | 701 | 576 | 530 | 1 107 |
|
|
Remaining liabilities | 12 387 | 10 242 | 9 232 | 10 221 | 13 266 |
Expences accrued | 678 | 617 | 704 | 783 | 664 |
Deffered income | 62 | 153 | 139 | 137 | 54 |
Payable tax | 1 719 | 1 268 | 1 959 | 1 960 | 1 297 |
Dividend | 2 257 | 645 | 183 | 72 | 4 522 |
Insurance liabilities | 2 181 | 2 124 | 2 036 | 2 296 | 2 729 |
Other liabilities | 5 402 | 5 118 | 3 994 | 4 247 | 3 364 |
Financial derivates | 88 | 318 | 218 | 726 | 636 |
|
|
Total liabilities | 189 796 | 190 947 | 188 366 | 188 152 | 192 546 |
|
|
Specifications |
|
Number of companies | 101 | 101 | 100 | 99 | 97 |
Loan with mortage on dwelling | 587 | 585 | 573 | 563 | 541 |
|