|
|
Assets |
|
|
|
Intangible assets | 941 | 975 | 1 533 | 1 565 | 1 032 |
|
|
Tangible fixed assets | 5 586 | 5 952 | 2 393 | 2 375 | 2 119 |
Land and buildings2 | 5 288 | 5 732 | 2 196 | 2 202 | 1 950 |
Machinery, equipment and vehicles | 299 | 220 | 197 | 173 | 169 |
|
|
Capital investments3 | 721 169 | 730 066 | 773 802 | 805 553 | 805 872 |
Shares, participations and primary capital certificates | 149 061 | 155 505 | 182 220 | 184 833 | 192 216 |
Shares in securities funds | 147 433 | 158 030 | 190 470 | 219 958 | 219 737 |
Bonds and certificates | 403 831 | 406 431 | 393 607 | 382 738 | 383 305 |
Financial derivatives | 2 387 | 5 546 | 6 683 | 4 821 | 4 277 |
Other capital investments | 18 458 | 4 554 | 822 | 13 202 | 6 336 |
|
|
Loans | 73 770 | 72 655 | 52 993 | 50 493 | 48 654 |
|
|
Remaining claims | 7 031 | 13 233 | 4 531 | 7 432 | 7 284 |
Insurance claims | 4 276 | 10 239 | 2 294 | 3 754 | 3 603 |
Reinsurance share of technical provisions | 591 | 604 | 570 | 602 | 638 |
Other claims | 2 164 | 2 390 | 1 667 | 3 076 | 3 043 |
|
|
Cash and bank deposits | 25 322 | 22 874 | 27 456 | 27 269 | 30 972 |
|
|
Total assets | 833 819 | 845 755 | 862 708 | 894 686 | 895 933 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 45 606 | 48 754 | 49 735 | 51 452 | 51 616 |
Deposit capital | 25 486 | 26 221 | 26 223 | 26 218 | 26 219 |
Company capital | 6 910 | 6 971 | 6 971 | 6 971 | 6 971 |
Share premium account | 12 681 | 12 793 | 12 793 | 12 793 | 12 793 |
Other deposit capital | 5 894 | 6 457 | 6 460 | 6 454 | 6 455 |
Retained earnings | 20 120 | 22 533 | 23 512 | 25 235 | 25 397 |
Other equity | 19 211 | 19 644 | 23 482 | 23 493 | 22 186 |
Not allocated profit | 909 | 2 889 | 30 | 1 742 | 3 212 |
|
|
Subordinated liabilities | 15 578 | 15 479 | 15 421 | 15 352 | 14 762 |
Bonds | 6 295 | 6 246 | 6 198 | 6 103 | 5 779 |
Other subordinated loans | 9 283 | 9 233 | 9 223 | 9 249 | 8 983 |
|
|
Technical provisions | 739 117 | 766 783 | 785 743 | 803 217 | 810 386 |
Premium reserve | 690 127 | 710 335 | 722 017 | 738 291 | 742 217 |
Additional provisions | 19 217 | 19 160 | 22 890 | 22 992 | 23 009 |
Revaluation reserve | 3 866 | 11 252 | 16 462 | 15 088 | 11 389 |
Net provision for outstanding claims | 5 485 | 5 688 | 5 649 | 5 749 | 5 967 |
Premium and pension provisions | 19 299 | 19 292 | 17 816 | 19 838 | 25 175 |
Net other technical provisions | 1 122 | 1 057 | 909 | 1 259 | 2 630 |
|
|
Provisions for other charges | 1 400 | 1 419 | 1 532 | 1 488 | 1 663 |
Provisions for pension | 1 229 | 1 233 | 1 382 | 1 344 | 1 354 |
Deffered tax | 135 | 160 | 94 | 74 | 266 |
Other provisions for charges | 36 | 26 | 57 | 71 | 44 |
|
|
Other liabilities | 32 119 | 13 320 | 10 276 | 23 176 | 17 505 |
Expences accrued | 1 368 | 1 495 | 801 | 838 | 1 117 |
Deffered income | 16 | 10 | 24 | 18 | 13 |
Payable tax | 196 | 170 | 73 | -190 | 399 |
Dividend | . | . | . | . | . |
Insurance liabilities | 3 108 | 2 190 | 2 381 | 1 461 | 1 985 |
Other liabilities | 21 734 | 6 605 | 4 479 | 19 525 | 12 479 |
Financial derivates | 5 698 | 2 849 | 2 519 | 1 524 | 1 512 |
|
|
Total liabilities | 833 819 | 845 755 | 862 708 | 894 686 | 895 933 |
|
|
Specifications |
|
Number of companies | 21 | 21 | 21 | 21 | 21 |
Loan with mortgage on dwelling | 11 951 | 11 769 | 11 265 | 11 096 | 10 781 |
Net tehcnical provisions where the risk is borne by the policyholder | 67 683 | 72 931 | 78 578 | 83 282 | 84 035 |
|