|
|
Earned premiums, net of reinsurance | 24 519 | 37 559 | 51 220 | 12 955 | 26 108 |
Gross premiums written | 33 398 | 44 872 | 57 735 | 20 785 | 35 208 |
- Reinsurers share of gross premiums written | -3 509 | -4 421 | -5 426 | -2 116 | -3 708 |
Gross change in the provisions for unearned premiums | -6 413 | -3 389 | -1 193 | -6 416 | -6 468 |
- Reinsurance share | 1 042 | 498 | 103 | 702 | 1 076 |
|
|
Claims incurred and net change in technical provisions | 19 006 | 27 838 | 37 277 | 10 375 | 19 484 |
Gross claim payment | 18 860 | 27 962 | 39 202 | 10 154 | 20 143 |
Reinsurers share of gross claim payments | -2 162 | -3 671 | -5 317 | -886 | -2 221 |
Gross change in the provision for outstanding claims | 2 616 | 2 357 | 2 172 | -1 | 611 |
Reinsurers share, gross change in the provision for outstanding claims | -444 | 1 132 | 884 | 298 | 669 |
Bonuses and rebates | 9 | 18 | 30 | 7 | 14 |
Net change in technical provisions | 127 | 41 | 306 | 802 | 269 |
|
|
Other operating income /costs | -5 415 | -8 298 | -11 102 | -2 751 | -5 723 |
Commisions received | 6 | 8 | 12 | 13 | 27 |
Operating income real property | 104 | 171 | 197 | 49 | 94 |
Other operating income | 1 243 | 1 786 | 2 319 | 682 | 1 356 |
Personnel costs | 2 415 | 3 694 | 5 062 | 1 350 | 2 676 |
Commisions submitted | 914 | 1 612 | 2 180 | 502 | 1 133 |
Operating costs real property | 19 | 47 | 34 | 8 | 16 |
Depreciations of non-financial assets | 274 | 385 | 255 | 139 | 259 |
Other operating costs | 3 145 | 4 526 | 6 098 | 1 496 | 3 115 |
|
|
Investment income /costs | 2 235 | 3 333 | 4 559 | 1 281 | 3 319 |
Interest income | 2 058 | 3 057 | 4 173 | 1 170 | 2 130 |
Share dividend etc. | 236 | 347 | 512 | 136 | 1 238 |
Interest costs | 59 | 72 | 125 | 26 | 48 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 637 | 1 804 | 3 191 | -56 | -326 |
Net realized gains/losses | 854 | 921 | 1 405 | 902 | 1 126 |
Net change in value | -218 | 883 | 1 786 | -958 | -1 452 |
|
|
Profit/loss on ordinary activities | 2 969 | 6 561 | 10 591 | 1 054 | 3 895 |
|
|
Other result components | -109 | -282 | -342 | -29 | -14 |
|
|
Tax | 252 | 1 039 | 1 593 | 411 | 793 |
|
|
Profit/loss | 2 608 | 5 240 | 8 656 | 614 | 3 088 |
|
|
Spesifications |
|
Balance on the technical account for non-life insurance | 1 403 | 3 115 | 5 069 | 541 | 2 279 |
|