|
|
Assets |
|
|
|
Intangible assets | 6 162 | 6 008 | 6 069 | 6 275 | 6 095 |
|
|
Tangible fixed assets | 2 528 | 2 536 | 2 399 | 2 389 | 2 388 |
Land and buildings2 | 2 179 | 2 164 | 1 998 | 2 008 | 2 016 |
Machinery, equipment and vehicles | 349 | 372 | 400 | 381 | 372 |
|
|
Capital investments3 | 115 174 | 118 143 | 118 578 | 122 094 | 117 941 |
Shares, participations and primary capital certificates | 24 742 | 25 371 | 26 380 | 26 505 | 24 140 |
Shares in securities' fund | 16 115 | 17 254 | 16 532 | 19 491 | 18 350 |
Bonds and certificates | 73 947 | 74 857 | 74 071 | 75 112 | 75 011 |
Financial derivatives | 244 | 453 | 1 368 | 725 | 205 |
Other capital investments | 125 | 210 | 227 | 260 | 235 |
|
|
Loans | 738 | 606 | 587 | 565 | 552 |
|
|
Reinsurance share of technical provisions | 16 897 | 14 632 | 13 212 | 13 012 | 13 329 |
|
|
Remaining claims | 42 762 | 40 049 | 40 757 | 40 600 | 43 879 |
Insurance claims | 14 979 | 14 038 | 13 301 | 16 085 | 16 335 |
Other claims | 27 784 | 26 011 | 27 456 | 24 515 | 27 544 |
|
|
Cash and bank deposits | 6 687 | 6 392 | 6 550 | 7 975 | 7 314 |
|
|
Total assets | 190 947 | 188 366 | 188 152 | 192 909 | 191 497 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 45 670 | 47 896 | 49 851 | 44 915 | 47 324 |
Deposit capital | 10 504 | 10 405 | 10 451 | 10 483 | 10 492 |
Company capital | 4 371 | 4 572 | 4 447 | 4 397 | 4 397 |
Share premium account | 2 325 | 2 353 | 2 519 | 2 470 | 2 477 |
Other deposit capital | 3 807 | 3 480 | 3 485 | 3 617 | 3 617 |
Retained earnings | 35 166 | 37 491 | 39 400 | 34 432 | 36 833 |
Other equity | 32 489 | 32 423 | 31 771 | 21 088 | 33 846 |
Not allocated profit | 2 678 | 5 068 | 7 629 | 13 344 | 2 986 |
|
|
Subordinated liabilities | 168 | 93 | 93 | 93 | 93 |
Bonds | . | . | . | . | . |
Other subordinated loans | 168 | 93 | 93 | 93 | 93 |
|
|
Technical provisions | 132 522 | 128 827 | 125 830 | 131 527 | 132 443 |
Gross provision for unearned premium | 27 886 | 24 785 | 22 600 | 28 758 | 28 845 |
Gross provision for outstanding claims | 77 047 | 77 120 | 75 796 | 74 802 | 75 032 |
Gross provision for bonuses and rebates | 103 | 107 | 109 | 118 | 116 |
Equalization provision | 26 440 | 26 322 | 26 833 | 27 390 | 28 023 |
Other technical provisions | 1 045 | 494 | 492 | 458 | 427 |
|
|
Provisions for other charges | 2 346 | 2 318 | 2 156 | 2 745 | 2 907 |
Provisions for pension | 1 448 | 1 575 | 1 544 | 2 022 | 2 105 |
Deffered tax | 197 | 167 | 82 | 120 | 205 |
Other provisions for charges | 701 | 576 | 530 | 603 | 597 |
|
|
Remaining liabilities | 10 242 | 9 232 | 10 221 | 13 629 | 8 731 |
Expences accrued | 617 | 704 | 783 | 664 | 646 |
Deffered income | 153 | 139 | 137 | 54 | 100 |
Payable tax | 1 268 | 1 959 | 1 960 | 1 660 | 1 485 |
Dividend | 645 | 183 | 72 | 4 522 | 41 |
Insurance liabilities | 2 124 | 2 036 | 2 296 | 2 729 | 2 586 |
Other liabilities | 5 118 | 3 994 | 4 247 | 3 364 | 3 734 |
Financial derivates | 318 | 218 | 726 | 636 | 138 |
|
|
Total liabilities | 190 947 | 188 366 | 188 152 | 192 909 | 191 497 |
|
|
Specifications |
|
Number of companies | 101 | 100 | 99 | 97 | 97 |
Loan with mortage on dwelling | 585 | 573 | 563 | 541 | 530 |
|