Earned premiums, net of reinsurance | 65 307 | 80 108 | 27 117 | 42 770 | 69 541 |
Gross premiums written | 54 080 | 66 571 | 20 503 | 33 490 | 57 829 |
- Reinsurers share of gross premiums written | -394 | -862 | -220 | -296 | -432 |
Transfer of premium reserve from other companies | 11 621 | 14 399 | 6 833 | 9 576 | 12 144 |
|
|
Claims incurred, net of reinsurance | 37 733 | 50 937 | 16 542 | 28 923 | 41 929 |
Gross claim payment | 29 187 | 40 836 | 10 270 | 19 884 | 30 273 |
Reinsurers share of gross claim payments | -101 | -381 | -34 | -83 | -88 |
Other provisions | 527 | 549 | 63 | 263 | 219 |
Transfer of premiumreserve etc. to other companies | 8 120 | 9 933 | 6 243 | 8 859 | 11 525 |
|
|
Net change in technical provisions | 53 281 | 72 830 | 18 279 | 25 166 | 24 326 |
Premium reserve | 40 665 | 50 339 | 14 294 | 20 073 | 31 953 |
Other technical provisions | 222 | 3 980 | 543 | 935 | 408 |
To/from revaluation reserve | 5 495 | 10 706 | -1 309 | -5 008 | -14 098 |
Means allocated insurance contracts | 6 899 | 7 805 | 4 751 | 9 166 | 6 063 |
|
|
Other operating income /costs | -4 121 | -5 705 | -1 155 | -2 705 | -4 168 |
Commisions received | 90 | 139 | 48 | 85 | 114 |
Operating income, real property | 115 | 142 | 31 | 75 | 100 |
Other operating income | 722 | 989 | 276 | 570 | 813 |
Personell costs | 2 063 | 2 778 | 757 | 1 462 | 2 209 |
Commision submitted | 585 | 799 | 195 | 384 | 579 |
Operating costs, real property | 30 | 12 | 1 | 3 | 7 |
Depreciations of non-financial assets | 230 | 371 | 76 | 153 | 202 |
Other operating costs | 2 139 | 3 015 | 481 | 1 434 | 2 198 |
|
|
Investment income and -costs | 23 434 | 31 170 | 8 867 | 17 464 | 24 904 |
Interest income bonds and certificates | 14 465 | 19 028 | 5 889 | 11 214 | 15 862 |
Interest income other assets | 3 420 | 4 459 | 1 044 | 2 007 | 3 009 |
Share dividend etc. | 7 010 | 8 974 | 1 692 | 4 097 | 5 360 |
Interest costs | 1 461 | 1 290 | -242 | -146 | -673 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 9 679 | 22 991 | 1 459 | -553 | -23 321 |
Realized gains/losses | 1 899 | 6 321 | 4 287 | 7 499 | 5 709 |
Shares, participations and primary capital certificates | 2 590 | 5 576 | 605 | 54 | 2 257 |
Bonds and certificates | 1 322 | 959 | -548 | 152 | -383 |
Financial derivatives | -1 419 | 162 | 4 361 | 7 138 | 3 708 |
Land and buildings | 43 | -33 | -89 | -70 | -115 |
Other realized gains/losses | -637 | -344 | -43 | 225 | 242 |
Net change in value | 7 780 | 16 670 | -2 828 | -8 053 | -29 030 |
Shares, participations and primary capital certificates | 4 085 | 13 417 | -1 157 | -5 606 | -21 885 |
Bonds and certificates | 1 658 | -907 | -1 859 | -1 592 | 75 |
Financial derivates | 1 183 | 1 918 | 102 | -346 | -4 900 |
Land and buildings | 25 | 59 | 7 | 19 | 19 |
Other net changes in value | 827 | 2 182 | 79 | -528 | -2 339 |
|
|
Profit/loss on ordinary activities | 3 285 | 4 797 | 1 467 | 2 886 | 700 |
|
|
Other result components | -6 | -207 | -4 | -12 | -20 |
|
|
Tax | 89 | -747 | -238 | -241 | -105 |
|
|
Profit/loss | 3 190 | 5 338 | 1 701 | 3 115 | 786 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 2 137 | 3 027 | 900 | 1 838 | -29 |
Value-adjusted profit/loss | 15 273 | 26 608 | 5 037 | 7 390 | -7 592 |
|