|
|
Assets |
|
|
|
Intangible assets | 975 | 1 533 | 1 565 | 1 032 | 1 115 |
|
|
Tangible fixed assets | 5 952 | 2 495 | 2 477 | 2 226 | 2 170 |
Land and buildings2 | 5 732 | 2 298 | 2 305 | 2 057 | 2 010 |
Machinery, equipment and vehicles | 220 | 197 | 173 | 169 | 160 |
|
|
Capital investments3 | 730 066 | 773 699 | 804 617 | 804 933 | 799 040 |
Shares, participations and primary capital certificates | 155 505 | 182 118 | 184 731 | 192 110 | 182 399 |
Shares in securities funds | 158 030 | 190 470 | 219 125 | 218 905 | 214 129 |
Bonds and certificates | 406 431 | 393 607 | 382 738 | 383 305 | 396 019 |
Financial derivatives | 5 546 | 6 683 | 4 821 | 4 277 | 2 145 |
Other capital investments | 4 554 | 822 | 13 202 | 6 336 | 4 349 |
|
|
Loans | 72 655 | 52 993 | 50 493 | 48 654 | 47 035 |
|
|
Remaining claims | 13 233 | 4 531 | 8 266 | 8 116 | 16 051 |
Insurance claims | 10 239 | 2 294 | 3 754 | 3 603 | 10 581 |
Reinsurance share of technical provisions | 604 | 570 | 602 | 638 | 648 |
Other claims | 2 390 | 1 667 | 3 909 | 3 875 | 4 821 |
|
|
Cash and bank deposits | 22 874 | 27 456 | 27 269 | 30 972 | 27 695 |
|
|
Total assets | 845 755 | 862 708 | 894 686 | 895 933 | 893 106 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 48 754 | 49 735 | 51 452 | 51 616 | 50 076 |
Deposit capital | 26 221 | 26 223 | 26 218 | 26 219 | 27 115 |
Company capital | 6 971 | 6 971 | 6 971 | 6 971 | 6 971 |
Share premium account | 12 793 | 12 793 | 12 793 | 12 793 | 12 793 |
Other deposit capital | 6 457 | 6 460 | 6 454 | 6 455 | 7 352 |
Retained earnings | 22 533 | 23 512 | 25 235 | 25 397 | 22 961 |
Other equity | 19 644 | 23 482 | 23 493 | 22 186 | 22 124 |
Not allocated profit | 2 889 | 30 | 1 742 | 3 212 | 837 |
|
|
Subordinated liabilities | 15 479 | 15 421 | 15 352 | 14 762 | 15 345 |
Bonds | 6 246 | 6 198 | 6 103 | 5 779 | 6 191 |
Other subordinated loans | 9 233 | 9 223 | 9 249 | 8 983 | 9 154 |
|
|
Technical provisions | 766 783 | 785 743 | 803 217 | 809 022 | 805 118 |
Premium reserve | 710 335 | 722 017 | 738 291 | 742 217 | 749 443 |
Additional provisions | 19 160 | 22 890 | 22 992 | 23 009 | 22 368 |
Revaluation reserve | 11 252 | 16 462 | 15 088 | 11 389 | 2 298 |
Net provision for outstanding claims | 5 688 | 5 649 | 5 749 | 5 967 | 6 030 |
Premium and pension provisions | 19 292 | 17 816 | 19 838 | 25 175 | 16 620 |
Net other technical provisions | 1 057 | 909 | 1 259 | 1 265 | 1 214 |
Unallocated surplus funds to insurance contracts | .. | .. | .. | .. | 7 145 |
|
|
Provisions for other charges | 1 419 | 1 532 | 1 488 | 1 763 | 1 524 |
Provisions for pension | 1 233 | 1 382 | 1 344 | 1 354 | 1 366 |
Deffered tax | 160 | 94 | 74 | 366 | 127 |
Other provisions for charges | 26 | 57 | 71 | 44 | 31 |
|
|
Other liabilities | 13 320 | 10 276 | 23 176 | 17 405 | 21 043 |
Expences accrued | 1 495 | 801 | 838 | 1 117 | 2 500 |
Deffered income | 10 | 24 | 18 | 13 | 21 |
Payable tax | 170 | 73 | -190 | 299 | 767 |
Dividend | . | . | . | . | . |
Insurance liabilities | 2 190 | 2 381 | 1 461 | 1 985 | 1 833 |
Other liabilities | 6 605 | 4 479 | 19 525 | 12 479 | 9 644 |
Financial derivates | 2 849 | 2 519 | 1 524 | 1 512 | 6 278 |
|
|
Total liabilities | 845 755 | 862 708 | 894 686 | 894 568 | 893 106 |
|
|
Specifications |
|
Number of companies | 21 | 21 | 21 | 21 | 21 |
Loan with mortgage on dwelling | 11 769 | 11 265 | 11 096 | 10 781 | 10 497 |
Net tehcnical provisions where the risk is borne by the policyholder | 72 931 | 78 578 | 83 282 | 84 035 | 80 899 |
|