| |
|
| Earned premiums, net of reinsurance | 37 559 | 51 220 | 12 955 | 26 108 | 39 406 |
| Gross premiums written | 44 872 | 57 735 | 20 785 | 35 209 | 46 855 |
| - Reinsurers share of gross premiums written | -4 421 | -5 426 | -2 116 | -3 710 | -4 416 |
| Gross change in the provisions for unearned premiums | -3 389 | -1 193 | -6 416 | -6 469 | -3 258 |
| - Reinsurance share | 498 | 103 | 702 | 1 077 | 226 |
| |
|
| Claims incurred and net change in technical provisions | 27 838 | 37 277 | 10 375 | 19 484 | 28 891 |
| Gross claim payment | 27 962 | 39 202 | 10 154 | 20 143 | 28 909 |
| Reinsurers share of gross claim payments | -3 671 | -5 317 | -886 | -2 221 | -2 711 |
| Gross change in the provision for outstanding claims | 2 357 | 1 178 | -1 | 611 | 1 411 |
| Reinsurers share, gross change in the provision for outstanding claims | 1 132 | 1 878 | 298 | 669 | 52 |
| Bonuses and rebates | 18 | 30 | 7 | 14 | 22 |
| Net change in technical provisions | 41 | 306 | 802 | 269 | 1 207 |
| |
|
| Other operating income /costs | -8 298 | -11 102 | -2 751 | -5 730 | -7 857 |
| Commisions received | 8 | 12 | 13 | 27 | 8 |
| Operating income real property | 171 | 197 | 49 | 93 | 136 |
| Other operating income | 1 786 | 2 319 | 682 | 1 356 | 1 870 |
| Personnel costs | 3 694 | 5 062 | 1 350 | 2 682 | 4 026 |
| Commisions submitted | 1 612 | 2 180 | 502 | 1 132 | 1 498 |
| Operating costs real property | 47 | 34 | 8 | 16 | 24 |
| Depreciations of non-financial assets | 385 | 255 | 139 | 259 | 414 |
| Other operating costs | 4 526 | 6 098 | 1 496 | 3 118 | 3 910 |
| |
|
| Investment income /costs | 3 333 | 4 559 | 1 281 | 3 318 | 4 260 |
| Interest income | 3 057 | 4 172 | 1 170 | 2 129 | 3 265 |
| Share dividend etc. | 347 | 513 | 137 | 1 237 | 1 084 |
| Interest costs | 72 | 125 | 26 | 48 | 90 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 1 804 | 3 191 | -56 | -326 | -2 111 |
| Net realized gains/losses | 921 | 1 405 | 902 | 1 126 | 932 |
| Net change in value | 883 | 1 786 | -958 | -1 452 | -3 044 |
| |
|
| Profit/loss on ordinary activities | 6 561 | 10 591 | 1 054 | 3 886 | 4 807 |
| |
|
| Other result components | -282 | -342 | -29 | -14 | -141 |
| |
|
| Tax | 1 039 | 1 593 | 411 | 790 | 1 431 |
| |
|
| Profit/loss | 5 240 | 8 656 | 614 | 3 082 | 3 235 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 3 115 | 5 069 | 519 | 2 343 | 4 661 |
|
