|
|
Assets |
|
|
|
Intangible assets | 6 008 | 6 069 | 6 275 | 6 102 | 6 082 |
|
|
Tangible fixed assets | 2 536 | 2 399 | 2 389 | 2 396 | 1 970 |
Land and buildings2 | 2 164 | 1 998 | 2 008 | 2 016 | 1 599 |
Machinery, equipment and vehicles | 372 | 400 | 381 | 380 | 371 |
|
|
Capital investments3 | 118 143 | 118 668 | 122 193 | 118 052 | 119 545 |
Shares, participations and primary capital certificates | 25 371 | 26 380 | 26 505 | 24 157 | 23 371 |
Shares in securities' fund | 17 254 | 16 532 | 19 491 | 18 350 | 17 965 |
Bonds and certificates | 74 857 | 74 071 | 75 113 | 75 012 | 77 078 |
Financial derivatives | 453 | 1 368 | 725 | 205 | 782 |
Other capital investments | 210 | 317 | 359 | 328 | 349 |
|
|
Loans | 606 | 587 | 565 | 552 | 537 |
|
|
Reinsurance share of technical provisions | 14 632 | 13 212 | 13 012 | 13 330 | 12 721 |
|
|
Remaining claims | 40 049 | 40 757 | 40 599 | 43 884 | 42 631 |
Insurance claims | 14 038 | 13 301 | 16 085 | 16 336 | 14 580 |
Other claims | 26 011 | 27 456 | 24 515 | 27 548 | 28 052 |
|
|
Cash and bank deposits | 6 392 | 6 460 | 7 877 | 7 247 | 7 053 |
|
|
Total assets | 188 366 | 188 152 | 192 909 | 191 563 | 190 539 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 47 896 | 49 851 | 44 915 | 47 382 | 47 738 |
Deposit capital | 10 405 | 10 451 | 10 483 | 10 566 | 10 669 |
Company capital | 4 572 | 4 447 | 4 397 | 4 397 | 4 497 |
Share premium account | 2 353 | 2 519 | 2 470 | 2 551 | 2 541 |
Other deposit capital | 3 480 | 3 485 | 3 617 | 3 617 | 3 631 |
Retained earnings | 37 491 | 39 400 | 34 432 | 36 816 | 37 069 |
Other equity | 32 423 | 31 771 | 21 088 | 33 874 | 34 022 |
Not allocated profit | 5 068 | 7 629 | 13 344 | 2 942 | 3 047 |
|
|
Subordinated liabilities | 93 | 93 | 93 | 93 | 92 |
Bonds | . | . | . | . | . |
Other subordinated loans | 93 | 93 | 93 | 93 | 92 |
|
|
Technical provisions | 128 827 | 125 830 | 131 527 | 132 444 | 130 521 |
Gross provision for unearned premium | 24 785 | 22 600 | 28 758 | 28 846 | 25 700 |
Gross provision for outstanding claims | 77 120 | 75 796 | 74 802 | 75 032 | 76 287 |
Gross provision for bonuses and rebates | 107 | 109 | 118 | 116 | 109 |
Equalization provision | 26 322 | 26 833 | 27 390 | 28 023 | 28 047 |
Other technical provisions | 494 | 492 | 458 | 427 | 377 |
|
|
Provisions for other charges | 2 318 | 2 156 | 2 745 | 2 907 | 3 172 |
Provisions for pension | 1 575 | 1 544 | 2 022 | 2 105 | 2 517 |
Deffered tax | 167 | 82 | 120 | 205 | 69 |
Other provisions for charges | 576 | 530 | 603 | 597 | 586 |
|
|
Remaining liabilities | 9 232 | 10 221 | 13 629 | 8 738 | 9 016 |
Expences accrued | 704 | 783 | 664 | 649 | 725 |
Deffered income | 139 | 137 | 54 | 100 | 75 |
Payable tax | 1 959 | 1 960 | 1 660 | 1 485 | 2 103 |
Dividend | 183 | 72 | 4 522 | 41 | 29 |
Insurance liabilities | 2 036 | 2 296 | 2 729 | 2 588 | 2 411 |
Other liabilities | 3 994 | 4 247 | 3 364 | 3 736 | 2 764 |
Financial derivates | 218 | 726 | 636 | 138 | 910 |
|
|
Total liabilities | 188 366 | 188 152 | 192 909 | 191 563 | 190 539 |
|
|
Specifications |
|
Number of companies | 100 | 99 | 98 | 99 | 99 |
Loan with mortage on dwelling | 573 | 563 | 541 | 530 | 519 |
|