Assets |
|
|
|
Intangible assets | 956 | 1 310 | 775 | 942 | 1 551 |
|
|
Tangible fixed assets | 15 055 | 20 941 | 6 430 | 5 796 | 2 495 |
Land and buildings2 | 14 884 | 20 815 | 6 247 | 5 593 | 2 298 |
Machinery, equipment and vehicles | 171 | 125 | 184 | 203 | 196 |
|
|
Capital investments3 | 600 506 | 635 998 | 644 109 | 686 735 | 772 037 |
Shares, participation and primary capital certificates | 154 841 | 163 977 | 116 820 | 138 212 | 182 118 |
Shares in securities funds | 116 472 | 158 827 | 118 433 | 141 163 | 188 897 |
Bonds and certificates | 327 999 | 310 726 | 389 100 | 401 078 | 393 517 |
Financial derivatives | 308 | 1 693 | 14 858 | 4 531 | 6 683 |
Other capital investments | 887 | 776 | 4 897 | 1 750 | 822 |
|
|
Loans | 20 173 | 28 068 | 46 692 | 69 181 | 52 994 |
|
|
Remaining claims | 16 739 | 20 805 | 8 140 | 4 713 | 5 582 |
Insurance claims | 3 308 | 3 682 | 3 779 | 1 741 | 2 286 |
Reinsurance share of technical provisions | 105 | 118 | 425 | 523 | 577 |
Other claims | 13 326 | 17 006 | 3 936 | 2 449 | 2 718 |
|
|
Cash and bank deposits | 25 337 | 35 166 | 32 348 | 26 216 | 27 367 |
|
|
Total assets | 678 767 | 742 289 | 738 494 | 793 583 | 862 026 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 25 400 | 39 092 | 40 471 | 44 549 | 49 847 |
Deposit capital | 12 451 | 22 081 | 24 153 | 25 171 | 26 298 |
Company capital | 4 535 | 5 200 | 6 869 | 6 910 | 6 971 |
Share premium account | 3 543 | 12 221 | 12 613 | 12 681 | 12 793 |
Other deposit capital | 4 372 | 4 660 | 4 671 | 5 579 | 6 534 |
Life insurance companies balance sheet | 12 950 | 17 011 | 16 318 | 19 379 | 23 549 |
Other equity | 12 950 | 17 011 | 16 318 | 19 379 | 23 549 |
|
|
Subordinated liabilities | 10 905 | 14 305 | 18 420 | 15 543 | 15 421 |
Bonds | 7 904 | 4 055 | 7 135 | 6 092 | 6 198 |
Other subordinated loans | 3 000 | 10 250 | 11 285 | 9 451 | 9 223 |
|
|
Technical provisions | 630 496 | 668 921 | 650 686 | 715 682 | 785 011 |
Premium reserve | 559 687 | 595 141 | 613 794 | 668 861 | 721 297 |
Additional provisions | 20 783 | 24 762 | 13 234 | 19 588 | 22 890 |
Revaluation reserve | 25 500 | 18 300 | 304 | 5 757 | 16 396 |
Net provision for outstanding claims | 2 598 | 3 102 | 6 376 | 5 077 | 5 570 |
Premium and pension provisions | 19 871 | 19 622 | 16 298 | 15 592 | 17 975 |
Net other technical provisions | 2 058 | 7 994 | 680 | 807 | 882 |
|
|
Provisions for other charges | 1 402 | 2 194 | 1 974 | 1 385 | 1 480 |
Provisions for pensions | 485 | 1 030 | 1 268 | 1 221 | 1 349 |
Deffered tax | 914 | 1 164 | 647 | 101 | 72 |
Other provisions for charges | 3 | 1 | 59 | 63 | 58 |
|
|
Other liabilities | 10 564 | 17 777 | 26 944 | 16 423 | 10 268 |
Expences accrued | 1 022 | 1 218 | 1 009 | 782 | 808 |
Deffered income | 63 | 376 | 581 | 45 | 24 |
Payable tax | 32 | 50 | 621 | 787 | 31 |
Dividend | 131 | 651 | . | . | . |
Insurance liabilities | 846 | 3 374 | 2 026 | 2 732 | 2 357 |
Other liabilities | 8 127 | 11 623 | 4 337 | 8 076 | 4 529 |
Financial derivates | 342 | 485 | 18 370 | 4 001 | 2 519 |
|
|
Total liabilities | 678 767 | 742 289 | 738 494 | 793 583 | 862 026 |
|
|
Specifications |
|
Number of companies | 19 | 20 | 20 | 21 | 21 |
Loan with mortgage on dwelling | 8 740 | 9 390 | 11 419 | 12 246 | 11 265 |
Net technical provisions where the risk is borne by the policyholder | . | . | 40 980 | 63 181 | 78 836 |
|