| |
|
| Earned premiums, net of reinsurance | 43 170 | 42 274 | 49 348 | 50 500 | 52 321 |
| Gross premiums written | 51 561 | 49 759 | 57 589 | 58 852 | 59 407 |
| - Reinsurers share of gross premiums written | -7 665 | -7 630 | -7 440 | -7 315 | -6 365 |
| Gross change in the provisions for unearned premiums | -801 | 62 | -737 | -958 | -1 192 |
| - Reinsurers share, gross change in the provision for outstanding claims | 74 | 83 | -64 | -79 | 470 |
| |
|
| Claims incurred and net change in technical provisions | 30 694 | 33 594 | 36 010 | 38 600 | 38 595 |
| Gross claim payment | 30 013 | 30 292 | 36 438 | 39 200 | 39 802 |
| Reinsurers share of gross claim payments | -4 865 | -4 662 | -4 984 | -4 883 | -5 627 |
| Gross change in the provision for outstanding claims | 4 313 | 6 087 | 3 550 | 2 285 | 1 373 |
| Reinsurers share, gross change in the provision for outstanding claims | -7 | -1 334 | 117 | 215 | 1 803 |
| Bonuses and rebates | 56 | 31 | 31 | 44 | 189 |
| Net change in technical provisions | 1 185 | 3 180 | 858 | 1 740 | 1 055 |
| |
|
| Other operating income/expenses | -10 161 | -9 312 | -11 145 | -11 529 | -10 868 |
| Commisions received | 8 | 13 | -49 | 10 | 22 |
| Operating income from real property | 303 | 474 | 263 | 206 | 197 |
| Other operating income | 3 606 | 4 450 | 4 827 | 2 776 | 2 842 |
| Personnel costs | 4 696 | 4 417 | 5 058 | 5 540 | 5 205 |
| Commisions submitted | 1 707 | 1 655 | 1 888 | 2 127 | 2 105 |
| Operating costs real property | 65 | 52 | 66 | 48 | 35 |
| Depreciations of non-financial assets | 689 | 636 | 571 | 218 | 266 |
| Other operating costs | 6 922 | 7 488 | 8 604 | 6 589 | 6 317 |
| |
|
| Investment income/charges | 3 697 | 4 400 | 6 354 | 4 729 | 4 520 |
| Interest income | 3 541 | 4 351 | 5 349 | 4 329 | 4 143 |
| Share dividend etc. | 591 | 593 | 1 411 | 565 | 528 |
| Interest charges | 435 | 545 | 406 | 165 | 151 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 3 406 | 543 | -6 640 | 4 220 | 3 201 |
| Net realized gains/losses | 2 833 | 2 256 | -480 | 355 | 1 479 |
| Net change in value | 573 | -1 712 | -6 161 | 3 865 | 1 722 |
| |
|
| Profit/loss on ordinary activities | 9 417 | 4 311 | 1 907 | 9 319 | 10 579 |
| |
|
| Other result components | 23 | -12 | -281 | 322 | 728 |
| |
|
| Tax | 947 | 828 | 1 033 | 2 061 | 1 535 |
| |
|
| Profit/loss | 8 493 | 3 472 | 593 | 7 580 | 9 772 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 5 676 | 2 986 | 8 417 | 4 487 | 6 233 |
|
