| Earned premiums, net of reinsurance | 80 009 | 27 117 | 42 770 | 69 541 | 85 436 |
| Gross premiums written | 66 489 | 20 503 | 33 490 | 57 829 | 71 573 |
| - Reinsurers share of gross premiums written | -887 | -220 | -296 | -432 | -976 |
| Transfer of premium reserve from other companies | 14 407 | 6 833 | 9 576 | 12 144 | 14 839 |
| |
|
| Claims incurred, net of reinsurance | 51 707 | 16 542 | 28 923 | 41 929 | 54 605 |
| Gross claim payment | 40 906 | 10 270 | 19 884 | 30 273 | 40 721 |
| Reinsurers share of gross claim payments | -340 | -34 | -83 | -88 | -432 |
| Other provisions | 428 | 63 | 263 | 219 | 558 |
| Transfer of premiumreserve etc. to other companies | 10 713 | 6 243 | 8 859 | 11 525 | 13 759 |
| |
|
| Net change in technical provisions | 71 740 | 18 279 | 25 166 | 24 326 | 40 084 |
| Premium reserve | 49 315 | 14 294 | 20 073 | 31 944 | 43 821 |
| Other technical provisions | 3 980 | 543 | 935 | 418 | 3 235 |
| To/from revaluation reserve | 10 640 | -1 309 | -5 008 | -14 098 | -9 381 |
| Means allocated insurance contracts | 7 805 | 4 751 | 9 166 | 6 063 | 2 409 |
| |
|
| Other operating income /costs | -5 728 | -1 155 | -2 705 | -4 168 | -5 611 |
| Commisions received | 52 | 48 | 85 | 114 | 113 |
| Operating income, real property | 139 | 31 | 75 | 100 | 122 |
| Other operating income | 1 055 | 276 | 570 | 813 | 1 173 |
| Personell costs | 2 772 | 757 | 1 462 | 2 209 | 2 949 |
| Commision submitted | 797 | 195 | 384 | 579 | 806 |
| Operating costs, real property | 12 | 1 | 3 | 7 | 7 |
| Depreciations of non-financial assets | 327 | 76 | 153 | 202 | 309 |
| Other operating costs | 3 065 | 481 | 1 434 | 2 198 | 2 948 |
| |
|
| Investment income and -costs | 31 305 | 8 867 | 17 464 | 24 904 | 33 884 |
| Interest income bonds and certificates | 19 028 | 5 889 | 11 214 | 15 862 | 21 681 |
| Interest income other assets | 4 452 | 1 044 | 2 007 | 3 009 | 4 213 |
| Share dividend etc. | 9 112 | 1 692 | 4 097 | 5 360 | 7 033 |
| Interest costs | 1 286 | -242 | -146 | -673 | -957 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 22 712 | 1 459 | -553 | -23 321 | -15 337 |
| Realized gains/losses | 6 178 | 4 287 | 7 499 | 5 709 | -314 |
| Shares, participations and primary capital certificates | 5 573 | 605 | 54 | 2 257 | 403 |
| Bonds and certificates | 951 | -548 | 152 | -383 | -743 |
| Financial derivatives | 162 | 4 361 | 7 138 | 3 708 | -131 |
| Land and buildings | -166 | -89 | -70 | -115 | 27 |
| Other realized gains/losses | -343 | -43 | 225 | 242 | 129 |
| Net change in value | 16 534 | -2 828 | -8 053 | -29 030 | -15 023 |
| Shares, participations and primary capital certificates | 13 245 | -1 157 | -5 606 | -21 885 | -11 328 |
| Bonds and certificates | -829 | -1 859 | -1 592 | 75 | 762 |
| Financial derivates | 1 880 | 102 | -346 | -4 900 | -3 181 |
| Land and buildings | 92 | 7 | 19 | 19 | 16 |
| Other net changes in value | 2 147 | 79 | -528 | -2 339 | -1 292 |
| |
|
| Profit/loss on ordinary activities | 4 851 | 1 467 | 2 886 | 700 | 3 683 |
| |
|
| Other result components | -207 | -4 | -12 | -20 | 23 |
| |
|
| Tax | -791 | -238 | -241 | -105 | 868 |
| |
|
| Profit/loss | 5 435 | 1 701 | 3 115 | 786 | 2 838 |
| |
|
| Spesifications |
|
| Balance on the technical account for life insurance | 8 918 | 900 | 1 838 | -29 | 2 452 |
| Value-adjusted profit/loss | 26 594 | 5 037 | 7 390 | -7 583 | -606 |
|
