|
|
Assets |
|
|
|
Intangible assets | 1 551 | 1 565 | 1 032 | 1 115 | 993 |
|
|
Tangible fixed assets | 2 495 | 2 477 | 2 226 | 2 170 | 1 442 |
Land and buildings2 | 2 298 | 2 305 | 2 057 | 2 010 | 1 291 |
Machinery, equipment and vehicles | 196 | 173 | 169 | 160 | 150 |
|
|
Capital investments3 | 772 037 | 804 617 | 804 933 | 799 040 | 824 156 |
Shares, participations and primary capital certificates | 182 118 | 184 731 | 192 110 | 182 399 | 173 608 |
Shares in securities funds | 188 897 | 219 125 | 218 905 | 214 129 | 213 251 |
Bonds and certificates | 393 517 | 382 738 | 383 305 | 396 019 | 434 698 |
Financial derivatives | 6 683 | 4 821 | 4 277 | 2 145 | 2 698 |
Other capital investments | 822 | 13 202 | 6 336 | 4 349 | -100 |
|
|
Loans | 52 994 | 50 493 | 48 654 | 47 035 | 47 815 |
|
|
Remaining claims | 5 582 | 8 266 | 8 116 | 16 051 | 7 258 |
Insurance claims | 2 286 | 3 754 | 3 603 | 10 581 | 2 651 |
Reinsurance share of technical provisions | 577 | 602 | 638 | 648 | 641 |
Other claims | 2 718 | 3 909 | 3 875 | 4 821 | 3 965 |
|
|
Cash and bank deposits | 27 367 | 27 269 | 30 972 | 27 695 | 25 646 |
|
|
Total assets | 862 026 | 894 686 | 895 933 | 893 106 | 907 309 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 49 847 | 51 452 | 51 616 | 50 076 | 54 875 |
Deposit capital | 26 298 | 26 218 | 26 219 | 27 115 | 30 259 |
Company capital | 6 971 | 6 971 | 6 971 | 6 971 | 7 271 |
Share premium account | 12 793 | 12 793 | 12 793 | 12 793 | 15 518 |
Other deposit capital | 6 534 | 6 454 | 6 455 | 7 352 | 7 470 |
Retained earnings | 23 549 | 25 235 | 25 397 | 22 961 | 24 616 |
Other equity | 23 549 | 23 493 | 22 186 | 22 124 | 24 354 |
Not allocated profit | . | 1 742 | 3 212 | 837 | 262 |
|
|
Subordinated liabilities | 15 421 | 15 352 | 14 762 | 15 345 | 15 434 |
Bonds | 6 198 | 6 103 | 5 779 | 6 191 | 6 215 |
Other subordinated loans | 9 223 | 9 249 | 8 983 | 9 154 | 9 219 |
|
|
Technical provisions | 785 106 | 803 329 | 810 492 | 805 204 | 820 081 |
Premium reserve | 721 392 | 738 402 | 742 322 | 749 829 | 761 746 |
Additional provisions | 22 890 | 22 992 | 23 009 | 22 368 | 25 619 |
Revaluation reserve | 16 396 | 15 088 | 11 389 | 2 298 | 6 986 |
Net provision for outstanding claims | 5 570 | 5 749 | 5 967 | 6 030 | 6 331 |
Premium and pension provisions | 17 975 | 19 838 | 25 175 | 16 620 | 17 458 |
Net other technical provisions | 882 | 1 259 | 1 265 | 1 214 | 1 080 |
Unallocated surplus funds to insurance contracts | . | . | 1 364 | 6 845 | 863 |
|
|
Provisions for other charges | 1 480 | 1 488 | 1 763 | 1 524 | 2 667 |
Provisions for pension | 1 349 | 1 344 | 1 354 | 1 366 | 1 481 |
Deffered tax | 72 | 74 | 366 | 127 | 1 124 |
Other provisions for charges | 58 | 71 | 44 | 31 | 62 |
|
|
Other liabilities | 10 173 | 23 065 | 17 299 | 20 957 | 14 251 |
Expences accrued | 808 | 838 | 1 117 | 2 500 | 871 |
Deffered income | 24 | 18 | 13 | 21 | 12 |
Payable tax | 31 | -190 | 299 | 767 | 270 |
Dividend | . | . | . | . | . |
Insurance liabilities | 2 357 | 1 461 | 1 985 | 1 833 | 2 001 |
Other liabilities | 4 434 | 19 414 | 12 373 | 9 558 | 6 352 |
Financial derivates | 2 519 | 1 524 | 1 512 | 6 278 | 4 745 |
|
|
Total liabilities | 862 026 | 894 686 | 895 933 | 893 106 | 907 309 |
|
|
Specifications |
|
Number of companies | 21 | 21 | 21 | 21 | 21 |
Loan with mortgage on dwelling | 11 265 | 11 096 | 10 781 | 10 497 | 10 236 |
Net tehcnical provisions where the risk is borne by the policyholder | 78 931 | 83 394 | 84 141 | 81 285 | 87 499 |
|