| |
|
| Earned premiums, net of reinsurance | 52 321 | 12 955 | 26 108 | 39 410 | 54 862 |
| Gross premiums written | 59 407 | 20 785 | 35 209 | 46 862 | 61 780 |
| - Reinsurers share of gross premiums written | -6 365 | -2 116 | -3 710 | -4 419 | -6 153 |
| Gross change in the provisions for unearned premiums | -1 192 | -6 416 | -6 469 | -3 258 | -1 092 |
| - Reinsurance share | 470 | 702 | 1 077 | 226 | 328 |
| |
|
| Claims incurred and net change in technical provisions | 38 595 | 10 375 | 19 484 | 28 894 | 40 234 |
| Gross claim payment | 39 802 | 10 154 | 20 143 | 28 913 | 41 400 |
| Reinsurers share of gross claim payments | -5 627 | -886 | -2 221 | -2 711 | -4 284 |
| Gross change in the provision for outstanding claims | 1 373 | -1 | 611 | 1 411 | 2 047 |
| Reinsurers share, gross change in the provision for outstanding claims | 1 803 | 298 | 669 | 52 | 819 |
| Bonuses and rebates | 189 | 7 | 14 | 22 | 184 |
| Net change in technical provisions | 1 055 | 802 | 269 | 1 207 | 68 |
| |
|
| Other operating income /costs | -10 868 | -2 751 | -5 730 | -7 859 | -11 048 |
| Commisions received | 22 | 13 | 27 | 45 | 184 |
| Operating income real property | 197 | 49 | 93 | 136 | 166 |
| Other operating income | 2 842 | 682 | 1 356 | 1 870 | 2 334 |
| Personnel costs | 5 205 | 1 350 | 2 682 | 4 029 | 5 421 |
| Commisions submitted | 2 105 | 502 | 1 132 | 1 530 | 2 432 |
| Operating costs real property | 35 | 8 | 16 | 24 | 31 |
| Depreciations of non-financial assets | 266 | 139 | 259 | 414 | 261 |
| Other operating costs | 6 317 | 1 496 | 3 118 | 3 914 | 5 588 |
| |
|
| Investment income /costs | 4 520 | 1 281 | 3 318 | 4 264 | 5 103 |
| Interest income | 4 143 | 1 170 | 2 129 | 3 270 | 4 439 |
| Share dividend etc. | 528 | 137 | 1 237 | 1 084 | 778 |
| Interest costs | 151 | 26 | 48 | 90 | 113 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 3 201 | -56 | -326 | -2 111 | -1 101 |
| Net realized gains/losses | 1 479 | 902 | 1 126 | 932 | 852 |
| Net change in value | 1 722 | -958 | -1 452 | -3 044 | -1 953 |
| |
|
| Profit/loss on ordinary activities | 10 579 | 1 054 | 3 886 | 4 810 | 7 582 |
| |
|
| Other result components | 728 | -29 | -14 | -141 | -68 |
| |
|
| Tax | 1 535 | 411 | 790 | 1 432 | 2 461 |
| |
|
| Profit/loss | 9 772 | 614 | 3 082 | 3 237 | 5 053 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 6 693 | 519 | 2 343 | 4 659 | 5 821 |
|
