|
|
Assets |
|
|
|
Intangible assets | 6 277 | 6 275 | 6 102 | 6 084 | 6 719 |
|
|
Tangible fixed assets | 2 398 | 2 389 | 2 396 | 1 968 | 1 860 |
Land and buildings2 | 1 998 | 2 008 | 2 016 | 1 599 | 1 498 |
Machinery, equipment and vehicles | 400 | 381 | 380 | 369 | 362 |
|
|
Capital investments3 | 119 446 | 122 193 | 118 052 | 119 547 | 121 398 |
Shares, participations and primary capital certificates | 26 389 | 26 505 | 24 157 | 23 372 | 22 205 |
Shares in securities' fund | 16 509 | 19 491 | 18 350 | 17 965 | 19 233 |
Bonds and certificates | 74 805 | 75 113 | 75 012 | 77 078 | 78 837 |
Financial derivatives | 1 369 | 725 | 205 | 782 | 850 |
Other capital investments | 374 | 359 | 328 | 349 | 272 |
|
|
Loans | 578 | 565 | 552 | 539 | 526 |
|
|
Reinsurance share of technical provisions | 13 369 | 13 012 | 13 330 | 12 812 | 12 009 |
|
|
Remaining claims | 41 626 | 40 599 | 43 884 | 42 684 | 42 753 |
Insurance claims | 12 725 | 16 085 | 16 336 | 14 631 | 15 248 |
Other claims | 28 901 | 24 515 | 27 548 | 28 053 | 27 505 |
|
|
Cash and bank deposits | 6 376 | 7 877 | 7 247 | 7 141 | 7 446 |
|
|
Total assets | 190 069 | 192 909 | 191 563 | 190 774 | 192 712 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 50 473 | 44 915 | 47 382 | 47 823 | 46 159 |
Deposit capital | 10 541 | 10 483 | 10 566 | 10 671 | 10 783 |
Company capital | 4 347 | 4 397 | 4 397 | 4 497 | 4 501 |
Share premium account | 2 467 | 2 470 | 2 551 | 2 541 | 2 630 |
Other deposit capital | 3 727 | 3 617 | 3 617 | 3 633 | 3 652 |
Retained earnings | 39 931 | 34 432 | 36 816 | 37 152 | 35 375 |
Other equity | 39 931 | 21 088 | 33 874 | 34 103 | 30 730 |
Not allocated profit | . | 13 344 | 2 942 | 3 049 | 4 645 |
|
|
Subordinated liabilities | 92 | 93 | 93 | 92 | 93 |
Bonds | . | . | . | . | . |
Other subordinated loans | 92 | 93 | 93 | 92 | 93 |
|
|
Technical provisions | 125 884 | 131 527 | 132 444 | 130 523 | 131 969 |
Gross provision for unearned premium | 22 545 | 28 758 | 28 846 | 25 700 | 23 727 |
Gross provision for outstanding claims | 74 764 | 74 802 | 75 032 | 76 288 | 79 881 |
Gross provision for bonuses and rebates | 123 | 118 | 116 | 109 | 115 |
Equalization provision | 27 371 | 27 390 | 28 023 | 28 049 | 27 864 |
Other technical provisions | 1 082 | 458 | 427 | 377 | 381 |
|
|
Provisions for other charges | 2 835 | 2 745 | 2 907 | 3 172 | 3 636 |
Provisions for pension | 1 562 | 2 022 | 2 105 | 2 517 | 2 950 |
Deffered tax | 744 | 120 | 205 | 69 | 54 |
Other provisions for charges | 529 | 603 | 597 | 586 | 632 |
|
|
Remaining liabilities | 10 786 | 13 629 | 8 738 | 9 164 | 10 855 |
Expences accrued | 784 | 664 | 649 | 725 | 832 |
Deffered income | 84 | 54 | 100 | 75 | 73 |
Payable tax | 1 088 | 1 660 | 1 485 | 2 103 | 2 899 |
Dividend | 2 213 | 4 522 | 41 | 29 | 167 |
Insurance liabilities | 1 928 | 2 729 | 2 588 | 2 532 | 2 935 |
Other liabilities | 3 962 | 3 364 | 3 736 | 2 790 | 3 241 |
Financial derivates | 727 | 636 | 138 | 910 | 708 |
|
|
Total liabilities | 190 069 | 192 909 | 191 563 | 190 774 | 192 712 |
|
|
Specifications |
|
Number of companies | 99 | 98 | 99 | 99 | 99 |
Loan with mortage on dwelling | 559 | 541 | 530 | 519 | 505 |
|