| Earned premiums, net of reinsurance | 27 117 | 42 770 | 69 541 | 85 436 | 28 398 |
| Gross premiums written | 20 503 | 33 490 | 57 829 | 71 573 | 23 572 |
| - Reinsurers share of gross premiums written | -220 | -296 | -432 | -976 | -107 |
| Transfer of premium reserve from other companies | 6 833 | 9 576 | 12 144 | 14 839 | 4 932 |
| |
|
| Claims incurred, net of reinsurance | 16 542 | 28 923 | 41 929 | 54 432 | 15 344 |
| Gross claim payment | 10 270 | 19 884 | 30 273 | 40 721 | 11 032 |
| Reinsurers share of gross claim payments | -34 | -83 | -88 | -432 | 24 |
| Other provisions | 63 | 263 | 219 | 558 | 193 |
| Transfer of premiumreserve etc. to other companies | 6 243 | 8 859 | 11 525 | 13 585 | 4 095 |
| |
|
| Net change in technical provisions | 18 279 | 25 166 | 24 326 | 40 257 | 32 842 |
| Premium reserve | 14 294 | 20 073 | 31 944 | 43 995 | 22 087 |
| Other technical provisions | 543 | 935 | 418 | 3 235 | 304 |
| To/from revaluation reserve | -1 309 | -5 008 | -14 098 | -9 381 | 8 379 |
| Means allocated insurance contracts | 4 751 | 9 166 | 6 063 | 2 409 | 2 073 |
| |
|
| Other operating income /costs | -1 155 | -2 705 | -4 168 | -5 611 | -1 438 |
| Commisions received | 48 | 85 | 114 | 113 | 38 |
| Operating income, real property | 31 | 75 | 100 | 122 | 16 |
| Other operating income | 276 | 570 | 813 | 1 173 | 282 |
| Personell costs | 757 | 1 462 | 2 209 | 2 949 | 755 |
| Commision submitted | 195 | 384 | 579 | 806 | 155 |
| Operating costs, real property | 1 | 3 | 7 | 7 | 1 |
| Depreciations of non-financial assets | 76 | 153 | 202 | 309 | 70 |
| Other operating costs | 481 | 1 434 | 2 198 | 2 948 | 794 |
| |
|
| Investment income and -costs | 8 867 | 17 464 | 24 904 | 33 884 | 7 899 |
| Interest income bonds and certificates | 5 889 | 11 214 | 15 862 | 21 681 | 5 533 |
| Interest income other assets | 1 044 | 2 007 | 3 009 | 4 213 | 894 |
| Share dividend etc. | 1 692 | 4 097 | 5 360 | 7 033 | 1 235 |
| Interest costs | -242 | -146 | -673 | -957 | -237 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 1 459 | -553 | -23 321 | -15 337 | 14 561 |
| Realized gains/losses | 4 287 | 7 499 | 5 709 | -314 | 1 664 |
| Shares, participations and primary capital certificates | 605 | 54 | 2 257 | 403 | 43 |
| Bonds and certificates | -548 | 152 | -383 | -743 | -549 |
| Financial derivatives | 4 361 | 7 138 | 3 708 | -131 | 2 098 |
| Land and buildings | -89 | -70 | -115 | 27 | 3 |
| Other realized gains/losses | -43 | 225 | 242 | 129 | 69 |
| Net change in value | -2 828 | -8 053 | -29 030 | -15 023 | 12 897 |
| Shares, participations and primary capital certificates | -1 157 | -5 606 | -21 885 | -11 328 | 9 797 |
| Bonds and certificates | -1 859 | -1 592 | 75 | 762 | -480 |
| Financial derivates | 102 | -346 | -4 900 | -3 181 | 1 815 |
| Land and buildings | 7 | 19 | 19 | 16 | -9 |
| Other net changes in value | 79 | -528 | -2 339 | -1 292 | 1 774 |
| |
|
| Profit/loss on ordinary activities | 1 467 | 2 886 | 700 | 3 683 | 1 234 |
| |
|
| Other result components | -4 | -12 | -20 | 23 | . |
| |
|
| Tax | -238 | -241 | -105 | 868 | -82 |
| |
|
| Profit/loss | 1 701 | 3 115 | 786 | 2 838 | 1 316 |
| |
|
| Spesifications |
|
| Balance on the technical account for life insurance | 900 | 1 838 | -29 | 2 452 | 628 |
| Value-adjusted profit/loss | 5 037 | 7 390 | -7 583 | -606 | 11 539 |
|
