| |
|
| Earned premiums, net of reinsurance | 12 955 | 26 108 | 39 410 | 54 862 | 13 686 |
| Gross premiums written | 20 785 | 35 209 | 46 862 | 61 780 | 22 186 |
| - Reinsurers share of gross premiums written | -2 116 | -3 710 | -4 419 | -6 153 | -2 748 |
| Gross change in the provisions for unearned premiums | -6 416 | -6 469 | -3 258 | -1 092 | -6 857 |
| - Reinsurance share | 702 | 1 077 | 226 | 328 | 1 105 |
| |
|
| Claims incurred and net change in technical provisions | 10 375 | 19 484 | 28 894 | 40 234 | 10 395 |
| Gross claim payment | 10 154 | 20 143 | 28 913 | 41 400 | 11 733 |
| Reinsurers share of gross claim payments | -886 | -2 221 | -2 711 | -4 284 | -1 555 |
| Gross change in the provision for outstanding claims | -1 | 611 | 1 411 | 2 047 | -207 |
| Reinsurers share, gross change in the provision for outstanding claims | 298 | 669 | 52 | 819 | 352 |
| Bonuses and rebates | 7 | 14 | 22 | 184 | 2 |
| Net change in technical provisions | 802 | 269 | 1 207 | 68 | 70 |
| |
|
| Other operating income /costs | -2 751 | -5 730 | -7 859 | -11 048 | -2 744 |
| Commisions received | 13 | 27 | 45 | 184 | 56 |
| Operating income real property | 49 | 93 | 136 | 166 | 32 |
| Other operating income | 682 | 1 356 | 1 870 | 2 334 | 452 |
| Personnel costs | 1 350 | 2 682 | 4 029 | 5 421 | 1 489 |
| Commisions submitted | 502 | 1 132 | 1 530 | 2 432 | 631 |
| Operating costs real property | 8 | 16 | 24 | 31 | 6 |
| Depreciations of non-financial assets | 139 | 259 | 414 | 261 | 56 |
| Other operating costs | 1 496 | 3 118 | 3 914 | 5 588 | 1 102 |
| |
|
| Investment income /costs | 1 281 | 3 318 | 4 264 | 5 103 | 1 161 |
| Interest income | 1 170 | 2 129 | 3 270 | 4 439 | 1 055 |
| Share dividend etc. | 137 | 1 237 | 1 084 | 778 | 137 |
| Interest costs | 26 | 48 | 90 | 113 | 30 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | -56 | -326 | -2 111 | -1 101 | 1 686 |
| Net realized gains/losses | 902 | 1 126 | 932 | 852 | 546 |
| Net change in value | -958 | -1 452 | -3 044 | -1 953 | 1 140 |
| |
|
| Profit/loss on ordinary activities | 1 054 | 3 886 | 4 810 | 7 582 | 3 394 |
| |
|
| Other result components | -29 | -14 | -141 | -68 | 1 |
| |
|
| Tax | 411 | 790 | 1 432 | 2 461 | 696 |
| |
|
| Profit/loss | 614 | 3 082 | 3 237 | 5 053 | 2 698 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 519 | 2 343 | 4 659 | 5 836 | 1 040 |
|
