| Earned premiums, net of reinsurance | 42 770 | 69 541 | 85 436 | 28 398 | 48 901 |
| Gross premiums written | 33 490 | 57 829 | 71 573 | 23 572 | 42 235 |
| - Reinsurers share of gross premiums written | -296 | -432 | -976 | -107 | -343 |
| Transfer of premium reserve from other companies | 9 576 | 12 144 | 14 839 | 4 932 | 7 010 |
| |
|
| Claims incurred, net of reinsurance | 28 923 | 41 929 | 54 432 | 15 344 | 27 715 |
| Gross claim payment | 19 884 | 30 273 | 40 721 | 11 032 | 21 473 |
| Reinsurers share of gross claim payments | -83 | -88 | -432 | 24 | -58 |
| Other provisions | 263 | 219 | 558 | 193 | 356 |
| Transfer of premiumreserve etc. to other companies | 8 859 | 11 525 | 13 585 | 4 095 | 5 944 |
| |
|
| Net change in technical provisions | 25 166 | 24 326 | 40 257 | 32 842 | 40 568 |
| Premium reserve | 20 073 | 31 944 | 43 995 | 22 087 | 32 521 |
| Other technical provisions | 935 | 418 | 3 235 | 304 | 247 |
| To/from revaluation reserve | -5 008 | -14 098 | -9 381 | 8 379 | 5 032 |
| Means allocated insurance contracts | 9 166 | 6 063 | 2 409 | 2 073 | 2 768 |
| |
|
| Other operating income /costs | -2 705 | -4 168 | -5 611 | -1 438 | -2 834 |
| Commisions received | 85 | 114 | 113 | 38 | 68 |
| Operating income, real property | 75 | 100 | 122 | 16 | 31 |
| Other operating income | 570 | 813 | 1 173 | 282 | 551 |
| Personell costs | 1 462 | 2 209 | 2 949 | 755 | 1 544 |
| Commision submitted | 384 | 579 | 806 | 155 | 319 |
| Operating costs, real property | 3 | 7 | 7 | 1 | 1 |
| Depreciations of non-financial assets | 153 | 202 | 309 | 70 | 141 |
| Other operating costs | 1 434 | 2 198 | 2 948 | 794 | 1 478 |
| |
|
| Investment income and -costs | 17 464 | 24 904 | 33 884 | 7 899 | 15 692 |
| Interest income bonds and certificates | 11 214 | 15 862 | 21 681 | 5 533 | 10 308 |
| Interest income other assets | 2 007 | 3 009 | 4 213 | 894 | 3 222 |
| Share dividend etc. | 4 097 | 5 360 | 7 033 | 1 235 | 2 900 |
| Interest costs | -146 | -673 | -957 | -237 | 738 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | -553 | -23 321 | -15 337 | 14 561 | 9 002 |
| Realized gains/losses | 7 499 | 5 709 | -314 | 1 664 | 1 322 |
| Shares, participations and primary capital certificates | 54 | 2 257 | 403 | 43 | 1 649 |
| Bonds and certificates | 152 | -383 | -743 | -549 | -88 |
| Financial derivatives | 7 138 | 3 708 | -131 | 2 098 | -244 |
| Land and buildings | -70 | -115 | 27 | 3 | 4 |
| Other realized gains/losses | 225 | 242 | 129 | 69 | 2 |
| Net change in value | -8 053 | -29 030 | -15 023 | 12 897 | 7 680 |
| Shares, participations and primary capital certificates | -5 606 | -21 885 | -11 328 | 9 797 | 5 514 |
| Bonds and certificates | -1 592 | 75 | 762 | -480 | 138 |
| Financial derivates | -346 | -4 900 | -3 181 | 1 815 | 1 630 |
| Land and buildings | 19 | 19 | 16 | -9 | -3 |
| Other net changes in value | -528 | -2 339 | -1 292 | 1 774 | 402 |
| |
|
| Profit/loss on ordinary activities | 2 886 | 700 | 3 683 | 1 234 | 2 478 |
| |
|
| Other result components | -12 | -20 | 23 | . | 6 |
| |
|
| Tax | -241 | -105 | 868 | -82 | 55 |
| |
|
| Profit/loss | 3 115 | 786 | 2 838 | 1 316 | 2 430 |
| |
|
| Spesifications |
|
| Balance on the technical account for life insurance | 1 838 | -29 | 2 452 | 628 | 1 471 |
| Value-adjusted profit/loss | 7 390 | -7 583 | -606 | 11 539 | 10 009 |
|
