|
|
Earned premiums, net of reinsurance | 26 108 | 39 410 | 54 862 | 13 686 | 27 884 |
Gross premiums written | 35 209 | 46 862 | 61 780 | 22 186 | 38 351 |
- Reinsurers share of gross premiums written | -3 710 | -4 419 | -6 153 | -2 748 | -5 178 |
Gross change in the provisions for unearned premiums | -6 469 | -3 258 | -1 092 | -6 857 | -6 953 |
- Reinsurance share | 1 077 | 226 | 328 | 1 105 | 1 664 |
|
|
Claims incurred and net change in technical provisions | 19 484 | 28 894 | 40 234 | 10 395 | 19 292 |
Gross claim payment | 20 143 | 28 913 | 41 400 | 11 733 | 22 669 |
Reinsurers share of gross claim payments | -2 221 | -2 711 | -4 284 | -1 555 | -2 706 |
Gross change in the provision for outstanding claims | 611 | 1 411 | 2 047 | -207 | -1 295 |
Reinsurers share, gross change in the provision for outstanding claims | 669 | 52 | 819 | 352 | 599 |
Bonuses and rebates | 14 | 22 | 184 | 2 | 89 |
Net change in technical provisions | 269 | 1 207 | 68 | 70 | -64 |
|
|
Other operating income /costs | -5 730 | -7 859 | -11 048 | -2 744 | -5 453 |
Commisions received | 27 | 45 | 184 | 56 | 98 |
Operating income real property | 93 | 136 | 166 | 32 | 55 |
Other operating income | 1 356 | 1 870 | 2 769 | 524 | 1 069 |
Personnel costs | 2 682 | 4 029 | 5 421 | 1 489 | 2 905 |
Commisions submitted | 1 132 | 1 530 | 2 432 | 631 | 1 225 |
Operating costs real property | 16 | 24 | 31 | 6 | 10 |
Depreciations of non-financial assets | 259 | 414 | 261 | 56 | 120 |
Other operating costs | 3 118 | 3 914 | 6 023 | 1 174 | 2 416 |
|
|
Investment income /costs | 3 318 | 4 264 | 5 103 | 1 161 | 2 443 |
Interest income | 2 129 | 3 270 | 4 439 | 1 054 | 2 078 |
Share dividend etc. | 1 237 | 1 084 | 778 | 137 | 424 |
Interest costs | 48 | 90 | 113 | 30 | 59 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -326 | -2 111 | -1 101 | 1 686 | 1 116 |
Net realized gains/losses | 1 126 | 932 | 852 | 546 | 406 |
Net change in value | -1 452 | -3 044 | -1 953 | 1 140 | 710 |
|
|
Profit/loss on ordinary activities | 3 886 | 4 810 | 7 582 | 3 394 | 6 697 |
|
|
Other result components | -14 | -141 | -68 | 1 | -139 |
|
|
Tax | 790 | 1 432 | 2 430 | 696 | 1 599 |
|
|
Profit/loss | 3 082 | 3 237 | 5 084 | 2 698 | 4 960 |
|
|
Spesifications |
|
Balance on the technical account for non-life insurance | 2 343 | 4 659 | 6 271 | 1 113 | 4 287 |
|