|
|
Assets |
|
|
|
Intangible assets | 6 102 | 6 084 | 6 739 | 6 740 | 6 871 |
|
|
Tangible fixed assets | 2 396 | 1 968 | 1 860 | 1 117 | 1 139 |
Land and buildings2 | 2 016 | 1 599 | 1 498 | 766 | 780 |
Machinery, equipment and vehicles | 380 | 369 | 362 | 352 | 359 |
|
|
Capital investments3 | 118 052 | 119 547 | 121 398 | 124 257 | 124 370 |
Shares, participations and primary capital certificates | 24 157 | 23 372 | 22 228 | 19 633 | 19 621 |
Shares in securities' fund | 18 350 | 17 965 | 18 730 | 21 116 | 21 459 |
Bonds and certificates | 75 012 | 77 078 | 79 341 | 82 182 | 81 804 |
Financial derivatives | 205 | 782 | 850 | 970 | 980 |
Other capital investments | 328 | 349 | 250 | 356 | 506 |
|
|
Loans | 552 | 539 | 526 | 525 | 530 |
|
|
Reinsurance share of technical provisions | 13 330 | 12 812 | 12 009 | 11 969 | 12 697 |
|
|
Remaining claims | 43 884 | 42 684 | 42 783 | 47 747 | 47 213 |
Insurance claims | 16 336 | 14 631 | 15 248 | 17 766 | 18 127 |
Other claims | 27 548 | 28 053 | 27 535 | 29 981 | 29 086 |
|
|
Cash and bank deposits | 7 247 | 7 141 | 7 446 | 6 878 | 7 013 |
|
|
Total assets | 191 563 | 190 774 | 192 762 | 199 232 | 199 833 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 47 382 | 47 823 | 46 179 | 42 857 | 44 542 |
Deposit capital | 10 566 | 10 671 | 10 950 | 11 180 | 11 020 |
Company capital | 4 397 | 4 497 | 4 501 | 4 502 | 4 502 |
Share premium account | 2 551 | 2 541 | 2 630 | 2 607 | 2 608 |
Other deposit capital | 3 617 | 3 633 | 3 819 | 4 071 | 3 911 |
Retained earnings | 36 816 | 37 152 | 35 228 | 31 677 | 33 522 |
Other equity | 33 874 | 34 103 | 30 583 | 28 965 | 28 536 |
Not allocated profit | 2 942 | 3 049 | 4 645 | 2 711 | 4 986 |
|
|
Subordinated liabilities | 93 | 92 | 93 | 93 | 241 |
Bonds | . | . | . | . | 148 |
Other subordinated loans | 93 | 92 | 93 | 93 | 93 |
|
|
Technical provisions | 132 444 | 130 523 | 131 969 | 138 934 | 138 910 |
Gross provision for unearned premium | 28 846 | 25 700 | 23 727 | 30 337 | 30 353 |
Gross provision for outstanding claims | 75 032 | 76 288 | 79 881 | 79 124 | 78 819 |
Gross provision for bonuses and rebates | 116 | 109 | 115 | 117 | 140 |
Equalization provision | 28 023 | 28 049 | 27 864 | 28 975 | 29 204 |
Other technical provisions | 427 | 377 | 381 | 380 | 395 |
|
|
Provisions for other charges | 2 907 | 3 172 | 3 636 | 3 413 | 3 893 |
Provisions for pension | 2 105 | 2 517 | 2 950 | 2 899 | 3 324 |
Deffered tax | 205 | 69 | 54 | -212 | -152 |
Other provisions for charges | 597 | 586 | 632 | 726 | 721 |
|
|
Remaining liabilities | 8 738 | 9 164 | 10 885 | 13 936 | 12 247 |
Expences accrued | 649 | 725 | 832 | 622 | 606 |
Deffered income | 100 | 75 | 73 | 200 | 252 |
Payable tax | 1 485 | 2 103 | 2 747 | 2 896 | 2 936 |
Dividend | 41 | 29 | 167 | 2 620 | 3 |
Insurance liabilities | 2 588 | 2 532 | 3 088 | 3 208 | 3 321 |
Other liabilities | 3 736 | 2 790 | 3 270 | 3 671 | 4 467 |
Financial derivates | 138 | 910 | 708 | 719 | 662 |
|
|
Total liabilities | 191 563 | 190 774 | 192 762 | 199 232 | 199 833 |
|
|
Specifications |
|
Number of companies | 96 | 97 | 96 | 118 | 118 |
Loan with mortage on dwelling | . | . | . | 500 | 498 |
|