Assets |
|
|
|
Intangible assets | 1 310 | 775 | 942 | 1 551 | 1 083 |
|
|
Tangible fixed assets | 20 941 | 6 430 | 5 796 | 2 495 | 1 442 |
Land and buildings2 | 20 815 | 6 247 | 5 593 | 2 298 | 1 291 |
Machinery, equipment and vehicles | 125 | 184 | 203 | 196 | 151 |
|
|
Capital investments3 | 635 998 | 644 109 | 686 735 | 772 037 | 822 337 |
Shares, participation and primary capital certificates | 163 977 | 116 820 | 138 212 | 182 118 | 172 325 |
Shares in securities funds | 158 827 | 118 433 | 141 163 | 188 897 | 212 774 |
Bonds and certificates | 310 726 | 389 100 | 401 078 | 393 517 | 434 633 |
Financial derivatives | 1 693 | 14 858 | 4 531 | 6 683 | 2 698 |
Other capital investments | 776 | 4 897 | 1 750 | 822 | -94 |
|
|
Loans | 28 068 | 46 692 | 69 181 | 52 994 | 49 042 |
|
|
Remaining claims | 20 805 | 8 140 | 4 713 | 5 582 | 7 621 |
Insurance claims | 3 682 | 3 779 | 1 741 | 2 286 | 3 069 |
Reinsurance share of technical provisions | 118 | 425 | 523 | 577 | 632 |
Other claims | 17 006 | 3 936 | 2 449 | 2 718 | 3 920 |
|
|
Cash and bank deposits | 35 166 | 32 348 | 26 216 | 27 367 | 25 707 |
|
|
Total assets | 742 289 | 738 494 | 793 583 | 862 026 | 907 232 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 39 092 | 40 471 | 44 549 | 49 847 | 54 490 |
Deposit capital | 22 081 | 24 147 | 25 171 | 26 298 | 30 255 |
Company capital | 5 200 | 6 869 | 6 910 | 6 971 | 7 271 |
Share premium account | 12 221 | 12 613 | 12 681 | 12 793 | 15 518 |
Other deposit capital | 4 660 | 4 665 | 5 579 | 6 534 | 7 467 |
Life insurance companies balance sheet | 17 011 | 16 324 | 19 379 | 23 549 | 24 234 |
Other equity | 17 011 | 16 324 | 19 379 | 23 549 | 24 234 |
|
|
Subordinated liabilities | 14 305 | 18 420 | 15 543 | 15 421 | 15 434 |
Bonds | 4 055 | 8 816 | 8 821 | 11 524 | 11 526 |
Other subordinated loans | 10 250 | 9 604 | 6 722 | 3 897 | 3 908 |
|
|
Technical provisions | 668 921 | 650 686 | 715 744 | 785 106 | 819 766 |
Premium reserve | 595 141 | 613 794 | 668 923 | 721 392 | 764 338 |
Additional provisions | 24 762 | 13 234 | 19 588 | 22 890 | 25 692 |
Revaluation reserve | 18 300 | 304 | 5 757 | 16 396 | 6 928 |
Net provision for outstanding claims | 3 102 | 6 376 | 5 077 | 5 570 | 6 311 |
Premium and pension provisions | 19 622 | 16 298 | 15 592 | 17 975 | 15 463 |
Net other technical provisions | 7 994 | 680 | 807 | 882 | 1 035 |
|
|
Provisions for other charges | 2 194 | 1 974 | 1 385 | 1 480 | 2 650 |
Provisions for pensions | 1 030 | 1 268 | 1 221 | 1 349 | 1 479 |
Deffered tax | 1 164 | 647 | 101 | 72 | 1 095 |
Other provisions for charges | 1 | 59 | 63 | 58 | 76 |
|
|
Other liabilities | 17 777 | 26 944 | 16 362 | 10 173 | 14 891 |
Expences accrued | 1 218 | 1 009 | 782 | 808 | 873 |
Deffered income | 376 | 581 | 45 | 24 | 16 |
Payable tax | 50 | 621 | 787 | 31 | 275 |
Dividend | 651 | . | . | . | . |
Insurance liabilities | 3 374 | 2 026 | 2 732 | 2 357 | 2 038 |
Other liabilities | 11 623 | 4 337 | 8 015 | 4 434 | 6 945 |
Financial derivates | 485 | 18 370 | 4 001 | 2 519 | 4 745 |
|
|
Total liabilities | 742 289 | 738 494 | 793 583 | 862 026 | 907 232 |
|
|
Specifications |
|
Number of companies | 20 | 20 | 21 | 21 | 21 |
Loan with mortgage on dwelling | 9 390 | 11 419 | 12 246 | 11 265 | 10 236 |
Net technical provisions where the risk is borne by the policyholder | . | 40 980 | 63 243 | 78 931 | 87 909 |
|