| |
|
| Earned premiums, net of reinsurance | 79 105 | 79 552 | 74 964 | 80 009 | 85 263 |
| Gross premiums written | 68 503 | 68 168 | 64 922 | 66 489 | 71 020 |
| - Reinsurers share of gross premiums written | -439 | -754 | -1 061 | -887 | -960 |
| Transfer of premium reserve from other companies | 11 041 | 12 138 | 11 103 | 14 407 | 15 202 |
| |
|
| Claims incurred, net of reinsurance | 70 193 | 64 557 | 45 635 | 51 707 | 54 592 |
| Gross claim payment | 57 642 | 54 458 | 35 799 | 40 906 | 40 796 |
| Reinsurers share of gross claim payments | -124 | -307 | -615 | -340 | -451 |
| Other provisjons | 458 | 839 | 703 | 428 | 628 |
| Transfer of premiumreserve etc. to other companies | 12 218 | 9 567 | 9 748 | 10 713 | 13 620 |
| |
|
| Net change in technical provisions | 48 713 | -10 982 | 69 741 | 71 741 | 40 148 |
| Premium reserve | 29 212 | 14 997 | 46 825 | 49 315 | 44 079 |
| Other technical provisions | 12 975 | -11 198 | 11 982 | 3 980 | 3 153 |
| To/from revaluation reserve | -7 200 | -17 470 | 5 453 | 10 640 | -9 439 |
| Means allocated insurance contracts | 13 726 | 2 689 | 5 480 | 7 805 | 2 355 |
| |
|
| Other operating income/expenses | -3 202 | -3 834 | -5 524 | -5 735 | -5 639 |
| Commisions received | 260 | 170 | -24 | 52 | 118 |
| Operating income, real property | 3 815 | 2 806 | 390 | 139 | 74 |
| Other operating income | 817 | 1 040 | 980 | 1 055 | 1 167 |
| Personnell costs | 3 334 | 3 016 | 3 090 | 2 772 | 2 966 |
| Commisions submitted | 1 332 | 844 | 762 | 797 | 795 |
| Operating costs, real property | 391 | 350 | 45 | 12 | 7 |
| Depreciations of non-financial assets | 191 | 625 | 291 | 327 | 308 |
| Other operating costs | 2 846 | 3 016 | 2 681 | 3 072 | 2 921 |
| |
|
| Investment income/charges | 23 873 | 26 456 | 25 330 | 31 312 | 33 790 |
| Interest income bonds and certificates | 16 391 | 14 355 | 20 384 | 19 028 | 21 679 |
| Interest income other assets | 3 784 | 9 871 | 6 600 | 4 455 | 4 213 |
| Share dividend etc. | 5 433 | 3 707 | 2 046 | 9 112 | 6 942 |
| Interest costs | 1 735 | 1 477 | 3 700 | 1 283 | -956 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 24 168 | -50 632 | 24 742 | 22 712 | -15 736 |
| Realized gains/losses | 20 429 | -13 318 | 5 973 | 6 178 | -341 |
| Shares, participations and primary capital certificates | 15 209 | -14 217 | -5 228 | 5 573 | 391 |
| Bonds and certificates | -884 | 261 | -472 | 951 | -751 |
| Financial derivatives | 2 955 | -14 | 11 927 | 162 | -137 |
| Land and buildings | 666 | -22 | 121 | -166 | 27 |
| Other realized gains/losses | 2 483 | 674 | -375 | -343 | 129 |
| Net change in value | 3 739 | -37 315 | 18 769 | 16 534 | -15 395 |
| Shares, participations and primary capital certificates | -628 | -36 398 | 18 672 | 13 245 | -11 351 |
| Bonds and certificates | -1 141 | 11 026 | -5 092 | -829 | 441 |
| Financial derivatives | 836 | -3 721 | 1 071 | 1 880 | -3 181 |
| Land and buildings | 8 215 | -2 091 | 359 | 92 | -8 |
| Other net change in value | -3 543 | -6 130 | 3 760 | 2 147 | -1 296 |
| |
|
| Profit/loss on ordinary activities | 5 037 | -2 033 | 4 136 | 4 851 | 2 937 |
| |
|
| Other result components | 4 | 243 | 76 | -207 | 23 |
| |
|
| Tax | -2 284 | 539 | 10 | -791 | 882 |
| |
|
| Profit/loss | 7 326 | -2 330 | 4 203 | 5 435 | 2 079 |
| |
|
| Spesifications |
|
| Balance on the technical account for life insurance | 9 078 | 5 430 | 2 098 | 3 156 | 1 721 |
| Value-adjusted profit/loss | 15 701 | -26 699 | 21 225 | 26 594 | -1 546 |
|
