|
|
Assets |
|
|
|
Intangible assets | 5 661 | 5 337 | 6 244 | 6 277 | 7 216 |
|
|
Tangible fixed assets | 4 542 | 2 934 | 2 733 | 2 398 | 1 846 |
Land and buildings2 | 4 058 | 2 554 | 2 348 | 1 998 | 1 493 |
Machinery, equiptment and vehicles | 484 | 380 | 385 | 400 | 353 |
|
|
Capital investments3 | 95 392 | 100 186 | 110 874 | 119 446 | 121 353 |
Shares, participation and primary capital certificates | 22 845 | 18 096 | 21 268 | 26 408 | 22 217 |
Shares in securities' fund | 18 865 | 15 178 | 17 516 | 16 509 | 18 638 |
Bonds and certificates | 53 069 | 66 147 | 71 476 | 74 805 | 79 418 |
Financial derivates | 356 | 606 | 281 | 1 369 | 850 |
Other capital investments | 256 | 159 | 332 | 354 | 230 |
|
|
Loans | 1 007 | 841 | 636 | 578 | 642 |
|
|
Reinsurance share of technincal provisions | 14 438 | 17 235 | 14 887 | 13 369 | 12 737 |
|
|
Remaining claims | 39 104 | 41 510 | 38 751 | 41 626 | 42 175 |
Insurance claims | 11 065 | 11 267 | 12 606 | 12 725 | 14 367 |
Other claims | 28 039 | 30 243 | 26 145 | 28 901 | 27 808 |
|
|
Cash and bank deposits | 7 805 | 7 454 | 6 394 | 6 376 | 7 024 |
|
|
Total assets | 167 948 | 175 497 | 180 520 | 190 069 | 192 992 |
|
|
Liabilities and equity capitla |
|
|
|
Equity capital4 | 40 996 | 40 106 | 43 621 | 50 473 | 42 991 |
Deposit capital | 10 182 | 11 424 | 9 991 | 10 541 | 11 078 |
Comapany capital | 1 704 | 3 140 | 3 243 | 4 347 | 4 501 |
Share premium account | 745 | 809 | 2 267 | 2 467 | 2 572 |
Other deposit capital | 7 733 | 7 475 | 4 480 | 3 727 | 4 005 |
Retained earnings | 30 814 | 28 682 | 33 630 | 39 931 | 31 914 |
Other equity | 30 814 | 28 682 | 33 630 | 39 931 | 31 914 |
|
|
Subordinated liabililties | 129 | 118 | 168 | 92 | 92 |
Bonds | . | . | . | . | . |
Other subordinated loans | 129 | 118 | 168 | 92 | 92 |
|
|
Technical provisions | 112 459 | 121 107 | 121 959 | 125 884 | 132 653 |
Gross provision for unearned premium | 19 970 | 20 861 | 21 315 | 22 545 | 23 717 |
Gross provision for outstanding claims | 68 049 | 74 195 | 73 771 | 74 764 | 79 669 |
Gross provision for bonuses and rebates | 77 | 126 | 78 | 123 | 122 |
Equalization provision | 23 753 | 24 813 | 26 256 | 27 371 | 28 779 |
Other technical provisions | 611 | 1 112 | 538 | 1 082 | 366 |
|
|
Provisions for other charges | 2 892 | 4 160 | 2 288 | 2 835 | 3 629 |
Provisions for pension | 1 822 | 2 149 | 1 563 | 1 562 | 2 956 |
Deffered tax | 107 | 1 380 | 120 | 744 | 18 |
Other provisions for charges | 962 | 631 | 604 | 529 | 655 |
|
|
Remaining liabilities | 11 472 | 10 005 | 12 484 | 10 786 | 13 627 |
Expences accrued | 764 | 704 | 786 | 784 | 851 |
Deffered income | 86 | 74 | 69 | 84 | 71 |
Payable tax | 291 | 1 355 | 2 546 | 1 088 | 2 678 |
Dividend | 1 924 | 577 | 2 322 | 2 213 | 2 638 |
Insurance liabilities | 2 907 | 2 407 | 2 165 | 1 928 | 2 646 |
Other liabilities | 5 475 | 3 470 | 4 475 | 3 962 | 4 035 |
Financial derivates | 25 | 1 419 | 121 | 727 | 709 |
|
|
Total liabilities | 167 948 | 175 497 | 180 520 | 190 069 | 192 992 |
|
|
Specifications |
|
Number of companies | 98 | 102 | 101 | 99 | 99 |
Loan with mortage on dwelling | 346 | . | . | . | . |
|