| |
|
| Earned premiums, net of reinsurance | 42 274 | 49 348 | 50 500 | 52 321 | 54 580 |
| Gross premiums written | 49 759 | 57 589 | 58 852 | 59 407 | 62 452 |
| - Reinsurers share of gross premiums written | -7 630 | -7 440 | -7 315 | -6 365 | -6 820 |
| Gross change in the provisions for unearned premiums | 62 | -737 | -958 | -1 192 | -1 206 |
| - Reinsurers share, gross change in the provision for outstanding claims | 83 | -64 | -79 | 470 | 153 |
| |
|
| Claims incurred and net change in technical provisions | 33 594 | 35 662 | 38 600 | 38 595 | 41 073 |
| Gross claim payment | 30 292 | 36 438 | 39 200 | 39 802 | 41 553 |
| Reinsurers share of gross claim payments | -4 662 | -4 984 | -4 883 | -5 627 | -4 684 |
| Gross change in the provision for outstanding claims | 6 087 | 3 550 | 2 285 | 1 373 | 1 898 |
| Reinsurers share, gross change in the provision for outstanding claims | -1 334 | 117 | 215 | 1 803 | 755 |
| Bonuses and rebates | 31 | 31 | 44 | 189 | 200 |
| Net change in technical provisions | 3 180 | 510 | 1 740 | 1 055 | 1 351 |
| |
|
| Other operating income/expenses | -9 312 | -11 145 | -11 529 | -10 868 | -10 520 |
| Commisions received | 13 | -49 | 10 | 22 | 107 |
| Operating income from real property | 474 | 263 | 206 | 197 | 166 |
| Other operating income | 4 450 | 4 827 | 2 776 | 2 842 | 2 780 |
| Personnel costs | 4 417 | 5 058 | 5 540 | 5 205 | 5 676 |
| Commisions submitted | 1 655 | 1 888 | 2 127 | 2 105 | 2 257 |
| Operating costs real property | 52 | 66 | 48 | 35 | 32 |
| Depreciations of non-financial assets | 636 | 571 | 218 | 266 | 254 |
| Other operating costs | 7 488 | 8 604 | 6 589 | 6 317 | 5 354 |
| |
|
| Investment income/charges | 4 400 | 6 354 | 4 729 | 4 520 | 4 823 |
| Interest income | 4 351 | 5 349 | 4 329 | 4 143 | 4 149 |
| Share dividend etc. | 593 | 1 411 | 565 | 528 | 804 |
| Interest charges | 545 | 406 | 165 | 151 | 131 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 543 | -6 640 | 4 220 | 3 201 | -1 102 |
| Net realized gains/losses | 2 256 | -480 | 355 | 1 479 | 817 |
| Net change in value | -1 712 | -6 161 | 3 865 | 1 722 | -1 919 |
| |
|
| Profit/loss on ordinary activities | 4 311 | 2 255 | 9 319 | 10 579 | 6 707 |
| |
|
| Other result components | -12 | -287 | 322 | 728 | -1 135 |
| |
|
| Tax | 828 | 1 033 | 2 061 | 1 535 | 2 243 |
| |
|
| Profit/loss | 3 472 | 934 | 7 580 | 9 772 | 3 330 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 2 986 | 8 417 | 4 487 | 6 396 | 6 480 |
|
