Earned premiums, net of reinsurance | 69 541 | 85 436 | 28 398 | 48 901 | 71 561 |
Gross premiums written | 57 829 | 71 573 | 23 572 | 42 235 | 62 384 |
- Reinsurers share of gross premiums written | -432 | -976 | -107 | -343 | -423 |
Transfer of premium reserve from other companies | 12 144 | 14 839 | 4 932 | 7 010 | 9 601 |
|
|
Claims incurred, net of reinsurance | 41 929 | 54 432 | 15 344 | 27 715 | 40 562 |
Gross claim payment | 30 273 | 40 721 | 11 032 | 21 473 | 32 584 |
Reinsurers share of gross claim payments | -88 | -432 | 24 | -58 | -34 |
Other provisions | 219 | 558 | 193 | 356 | 643 |
Transfer of premiumreserve etc. to other companies | 11 525 | 13 585 | 4 095 | 5 944 | 7 369 |
|
|
Net change in technical provisions | 24 326 | 40 257 | 32 842 | 40 568 | 67 126 |
Premium reserve | 31 944 | 43 995 | 22 087 | 32 521 | 50 565 |
Other technical provisions | 418 | 3 235 | 304 | 247 | 299 |
To/from revaluation reserve | -14 098 | -9 381 | 8 379 | 5 032 | 11 224 |
Means allocated insurance contracts | 6 063 | 2 409 | 2 073 | 2 768 | 5 038 |
|
|
Other operating income /costs | -4 168 | -5 611 | -1 438 | -2 834 | -4 460 |
Commisions received | 114 | 113 | 38 | 68 | 93 |
Operating income, real property | 100 | 122 | 16 | 31 | 43 |
Other operating income | 813 | 1 173 | 282 | 551 | 832 |
Personell costs | 2 209 | 2 949 | 755 | 1 544 | 2 546 |
Commision submitted | 579 | 806 | 155 | 319 | 511 |
Operating costs, real property | 7 | 7 | 1 | 1 | 2 |
Depreciations of non-financial assets | 202 | 309 | 70 | 141 | 213 |
Other operating costs | 2 198 | 2 948 | 794 | 1 478 | 2 156 |
|
|
Investment income and -costs | 24 904 | 33 884 | 7 899 | 15 692 | 23 689 |
Interest income bonds and certificates | 15 862 | 21 681 | 5 533 | 10 508 | 16 268 |
Interest income other assets | 3 009 | 4 213 | 894 | 3 022 | 4 464 |
Share dividend etc. | 5 360 | 7 033 | 1 235 | 2 900 | 4 060 |
Interest costs | -673 | -957 | -237 | 738 | 1 102 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -23 321 | -15 337 | 14 561 | 9 002 | 20 764 |
Realized gains/losses | 5 709 | -314 | 1 664 | 1 322 | 3 743 |
Shares, participations and primary capital certificates | 2 257 | 403 | 43 | 1 649 | 1 957 |
Bonds and certificates | -383 | -743 | -549 | -88 | 318 |
Financial derivatives | 3 708 | -131 | 2 098 | -244 | 1 503 |
Land and buildings | -115 | 27 | 3 | 4 | 4 |
Other realized gains/losses | 242 | 129 | 69 | 2 | -39 |
Net change in value | -29 030 | -15 023 | 12 897 | 7 680 | 17 022 |
Shares, participations and primary capital certificates | -21 885 | -11 328 | 9 797 | 5 514 | 11 695 |
Bonds and certificates | 75 | 762 | -480 | 138 | 499 |
Financial derivates | -4 900 | -3 181 | 1 815 | 1 630 | 2 809 |
Land and buildings | 19 | 16 | -9 | -3 | -11 |
Other net changes in value | -2 339 | -1 292 | 1 774 | 402 | 2 029 |
|
|
Profit/loss on ordinary activities | 700 | 3 683 | 1 234 | 2 478 | 3 867 |
|
|
Other result components | -20 | 23 | . | 6 | 6 |
|
|
Tax | -105 | 868 | -82 | 55 | 38 |
|
|
Profit/loss | 786 | 2 838 | 1 316 | 2 430 | 3 835 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | -29 | 2 452 | 628 | 1 471 | 2 281 |
Value-adjusted profit/loss | -7 583 | -606 | 11 539 | 10 009 | 19 868 |
|