Table 3. Local government(1). Income, expenditure and saving. Million kroner

ANNUAL NATIONAL ACCOUNTS 1978 - 2007

3 Local government(1). Income, expenditure and saving. Million kroner
	2000	2001	2002	2003	2004	2005	2006*	2007*




Production

Output, producers price	198 021	217 550	183 192	194 497	200 893	208 121	221 360	238 764
Intermediate consumption	47 481	52 727	44 946	49 349	52 015	52 569	56 791	60 901
Value added, gross	150 540	164 823	138 246	145 148	148 878	155 552	164 569	177 863
Consumption of fixed capital	15 739	16 651	14 834	15 257	16 507	17 573	19 185	21 450
Compensation of employees	131 627	144 772	120 083	127 073	131 000	136 906	144 682	155 539
Taxes on production and imports	4	5	4	4	4	4	4	4
Operating surplus	3 170	3 395	3 325	2 814	1 367	1 069	698	870

Allocation of primary income

Resources	18 959	22 881	21 687	23 626	21 764	21 803	23 528	26 731
Operating surplus	3 170	3 395	3 325	2 814	1 367	1 069	698	870
Taxes on production and imports	4 834	4 879	5 022	5 275	5 645	6 580	7 035	7 755
Property income	8 857	12 719	10 556	11 112	10 454	10 798	12 378	14 080
Interest	5 550	6 251	7 208	6 446	4 466	4 936	5 234	6 567
Dividends, etc	3 307	6 468	3 348	4 666	5 988	5 862	7 144	7 513

Uses	10 018	14 443	15 649	15 338	13 963	14 611	16 376	20 478
Subsidies	3 459	5 172	6 102	6 904	7 093	7 853	8 872	9 426
Property income	6 559	9 271	9 547	8 434	6 870	6 758	7 504	11 052
Interest	6 559	9 271	9 547	8 434	6 870	6 758	7 504	11 052

Financial intermediation serv. indirectly measured	2 098	1 888	2 784	4 425	4 298	3 356	3 417	4 026

Balance of primary income	8 941	8 438	6 038	8 288	7 801	7 192	7 152	6 253

Secondary distribution of income

Resources	202 020	214 377	187 452	186 124	194 000	208 456	224 679	235 750
Balance of primary income	8 941	8 438	6 038	8 288	7 801	7 192	7 152	6 253
Current tax on income and wealth	90 623	103 204	80 918	94 110	97 853	106 471	112 979	115 178
Imputed social contributions	813	886	-	-	-	-	-	-
Current transfers within general government	98 892	98 947	97 540	80 953	85 309	91 366	101 045	110 051
Other current transfers	2 751	2 902	2 956	2 773	3 037	3 427	3 503	4 268

Uses	25 282	21 299	17 897	19 316	17 830	17 526	18 107	19 951
Social benefits	7 583	7 698	7 735	8 074	8 352	7 584	7 857	7 930
Unfunded social benefits	813	886	-	-	-	-	-	-
Current transfers within general government	7 973	4 371	3 008	3 672	3 574	3 580	3 375	4 050
Current transfers to NPISH	8 913	8 344	7 154	7 570	5 904	6 362	6 875	7 971
Other current transfers	-	-	-	-	-	-	-	-

Disposable income	176 738	193 078	169 555	166 808	176 170	190 930	206 572	215 799

Use of disposable income

Disposable income	176 738	193 078	169 555	166 808	176 170	190 930	206 572	215 799
Local government final consumption	172 308	193 703	159 499	170 398	175 933	183 488	198 783	216 830
Saving	4 430	-625	10 056	-3 590	237	7 442	7 789	-1 031

Redistribution of income in kind

Disposable income	176 738	193 078	169 555	166 808	176 170	190 930	206 572	215 799
Social transfers in kind, individual consumption	141 117	159 034	125 566	135 161	139 766	122 779	160 720	173 293
Adjusted disposable income	35 621	34 044	43 989	31 647	36 404	68 151	45 852	42 506

Use of adjusted disposable income

Adjusted disposable income	35 621	34 044	43 989	31 647	36 404	68 151	45 852	42 506
Local government collective consumption	31 191	34 669	33 933	35 237	36 167	60 709	38 063	43 537
Saving	4 430	-625	10 056	-3 590	237	7 442	7 789	-1 031

Capital account

Saving	4 430	-625	10 056	-3 590	237	7 442	7 789	-1 031
Capital transfers, net	-1 469	-1 108	-853	-1 046	-1 175	-921	-669	-643
Net aqcuisiton of non-financial assets	8 033	9 022	8 299	11 302	9 513	6 885	8 529	12 197
Gross fixed capital formation	24 229	27 042	24 503	27 342	27 540	26 196	29 358	34 997
Consumption of fixed capital	15 739	16 651	14 834	15 257	16 507	17 573	19 185	21 450
Net aqcuisitions of non-produced non-financial assets	-457	-1 369	-1 370	-783	-1 520	-1 738	-1 644	-1 350
Net lending	-5 072	-10 755	904	-15 938	-10 451	-364	-1 409	-13 871