Table 3. Local government(1). Income, expenditure and saving. Million kroner

ANNUAL NATIONAL ACCOUNTS 1978 - 2007

3 Local government(1). Income, expenditure and saving. Million kroner
	2000	2001	2002	2003	2004	2005	2006	2007*




Production

Output, producers price	198 021	217 550	183 192	194 497	200 893	208 121	219 228	237 765
Intermediate consumption	47 481	52 727	44 946	49 349	52 015	52 569	54 936	59 938
Value added, gross	150 540	164 823	138 246	145 148	148 878	155 552	164 292	177 827
Consumption of fixed capital	15 739	16 651	14 834	15 257	16 507	17 573	18 920	20 908
Compensation of employees	131 627	144 772	120 083	127 073	131 000	136 906	144 713	156 064
Taxes on production and imports	4	5	4	4	4	4	4	4
Operating surplus	3 170	3 395	3 325	2 814	1 367	1 069	655	851

Allocation of primary income

Resources	18 959	22 881	21 687	23 626	21 764	21 803	22 092	25 297
Operating surplus	3 170	3 395	3 325	2 814	1 367	1 069	655	851
Taxes on production and imports	4 834	4 879	5 022	5 275	5 645	6 580	7 048	7 794
Property income	8 857	12 719	10 556	11 112	10 454	10 798	12 809	14 790
Interest	5 550	6 251	7 208	6 446	4 466	4 936	5 666	6 652
Dividends, etc	3 307	6 468	3 348	4 666	5 988	5 862	7 143	8 138

Uses	10 018	14 443	15 649	15 338	13 963	14 611	16 378	20 522
Subsidies	3 459	5 172	6 102	6 904	7 093	7 853	8 873	9 298
Property income	6 559	9 271	9 547	8 434	6 870	6 758	7 505	11 224
Interest	6 559	9 271	9 547	8 434	6 870	6 758	7 505	11 224

Financial intermediation serv. indirectly measured	2 098	1 888	2 784	4 425	4 298	3 356	1 580	1 862

Balance of primary income	8 941	8 438	6 038	8 288	7 801	7 192	5 714	4 775

Secondary distribution of income

Resources	202 020	214 377	187 452	186 124	194 000	208 456	223 378	235 933
Balance of primary income	8 941	8 438	6 038	8 288	7 801	7 192	5 714	4 775
Current tax on income and wealth	90 623	103 204	80 918	94 110	97 853	106 471	112 979	116 659
Imputed social contributions	813	886	-	-	-	-	-	-
Current transfers within general government	98 892	98 947	97 540	80 953	85 309	91 366	101 178	110 183
Other current transfers	2 751	2 902	2 956	2 773	3 037	3 427	3 507	4 316

Uses	25 282	21 299	17 897	19 316	17 830	17 526	18 382	20 061
Social benefits	7 583	7 698	7 735	8 074	8 352	7 584	7 859	7 935
Unfunded social benefits	813	886	-	-	-	-	-	-
Current transfers within general government	7 973	4 371	3 008	3 672	3 574	3 580	3 692	4 400
Current transfers to NPISH	8 913	8 344	7 154	7 570	5 904	6 362	6 831	7 726
Other current transfers	-	-	-	-	-	-	-	-

Disposable income	176 738	193 078	169 555	166 808	176 170	190 930	204 996	215 872

Use of disposable income

Disposable income	176 738	193 078	169 555	166 808	176 170	190 930	204 996	215 872
Local government final consumption	172 308	193 703	159 499	170 398	175 933	183 488	196 407	214 271
Saving	4 430	-625	10 056	-3 590	237	7 442	8 589	1 601

Redistribution of income in kind

Disposable income	176 738	193 078	169 555	166 808	176 170	190 930	204 996	215 872
Social transfers in kind, individual consumption	141 117	159 034	125 566	135 161	139 766	122 779	159 784	173 558
Adjusted disposable income	35 621	34 044	43 989	31 647	36 404	68 151	45 212	42 314

Use of adjusted disposable income

Adjusted disposable income	35 621	34 044	43 989	31 647	36 404	68 151	45 212	42 314
Local government collective consumption	31 191	34 669	33 933	35 237	36 167	60 709	36 623	40 713
Saving	4 430	-625	10 056	-3 590	237	7 442	8 589	1 601

Capital account

Saving	4 430	-625	10 056	-3 590	237	7 442	8 589	1 601
Capital transfers, net	-1 469	-1 108	-853	-1 046	-1 175	-921	-669	-778
Net aqcuisiton of non-financial assets	8 033	9 022	8 299	11 302	9 513	6 885	9 260	13 133
Gross fixed capital formation	24 229	27 042	24 503	27 342	27 540	26 196	29 825	35 529
Consumption of fixed capital	15 739	16 651	14 834	15 257	16 507	17 573	18 920	20 908
Net aqcuisitions of non-produced non-financial assets	-457	-1 369	-1 370	-783	-1 520	-1 738	-1 645	-1 488
Net lending	-5 072	-10 755	904	-15 938	-10 451	-364	-1 340	-12 310