Table 3. Local government(1). Income, expenditure and saving. Million kroner

ANNUAL NATIONAL ACCOUNTS 1978 - 2009

3 Local government(1). Income, expenditure and saving. Million kroner
	2002	2003	2004	2005	2006	2007	2008*	2009*




Production

Output, producers price	183 192	194 497	200 893	208 121	219 228	237 289	261 919	282 452
Intermediate consumption	44 946	49 349	52 015	52 569	54 936	59 463	65 465	70 882
Value added, gross	138 246	145 148	148 878	155 552	164 292	177 826	196 454	211 570
Consumption of fixed capital	14 834	15 257	16 507	17 573	18 920	20 941	23 659	25 137
Compensation of employees	120 083	127 073	131 000	136 906	144 713	156 100	172 415	186 211
Taxes on production and imports	4	4	4	4	4	4	5	4
Operating surplus	3 325	2 814	1 367	1 069	655	781	375	218

Allocation of primary income

Resources	21 687	23 626	21 764	21 803	22 092	25 318	25 581	21 423
Operating surplus	3 325	2 814	1 367	1 069	655	781	375	218
Taxes on production and imports	5 022	5 275	5 645	6 580	7 048	7 788	8 416	8 623
Property income	10 556	11 112	10 454	10 798	12 809	15 280	14 925	12 028
Interest	7 208	6 446	4 466	4 936	5 666	6 658	7 522	4 301
Dividends, etc	3 348	4 666	5 988	5 862	7 143	8 622	7 403	7 727

Uses	15 649	15 338	13 963	14 611	16 378	20 523	26 486	20 689
Subsidies	6 102	6 904	7 093	7 853	8 873	9 298	10 491	10 646
Property income	9 547	8 434	6 870	6 758	7 505	11 225	15 995	10 043
Interest	9 547	8 434	6 870	6 758	7 505	11 225	15 995	10 043

Financial intermediation serv. indirectly measured	2 784	4 425	4 298	3 356	1 580	1 469	1 865	554

Balance of primary income	6 038	8 288	7 801	7 192	5 714	4 795	-905	734

Secondary distribution of income

Resources	187 452	186 124	194 000	208 456	223 378	235 976	243 252	275 563
Balance of primary income	6 038	8 288	7 801	7 192	5 714	4 795	-905	734
Current tax on income and wealth	80 918	94 110	97 853	106 471	112 979	116 630	119 853	132 512
Imputed social contributions	-	-	-	-	-	-	-	-
Current transfers within general government	97 540	80 953	85 309	91 366	101 178	110 231	120 014	138 610
Other current transfers	2 956	2 773	3 037	3 427	3 507	4 320	4 290	3 707

Uses	17 897	19 316	17 830	17 526	18 382	20 645	21 769	23 417
Social benefits	7 735	8 074	8 352	7 584	7 859	7 891	8 445	9 236
Unfunded social benefits	-	-	-	-	-	-	-	-
Current transfers within general government	3 008	3 672	3 574	3 580	3 692	4 472	4 618	4 805
Current transfers to NPISH	7 154	7 570	5 904	6 362	6 831	8 282	8 706	9 376
Other current transfers	-	-	-	-	-	-	-	-

Disposable income	169 555	166 808	176 170	190 930	204 996	215 331	221 483	252 146

Use of disposable income

Disposable income	169 555	166 808	176 170	190 930	204 996	215 331	221 483	252 146
Local government final consumption	159 499	170 398	175 933	183 488	196 407	213 646	237 842	258 185
Saving	10 056	-3 590	237	7 442	8 589	1 685	-16 359	-6 039

Redistribution of income in kind

Disposable income	169 555	166 808	176 170	190 930	204 996	215 331	221 483	252 146
Social transfers in kind, individual consumption	125 566	135 161	139 766	122 779	159 784	172 770	192 304	208 278
Adjusted disposable income	43 989	31 647	36 404	68 151	45 212	42 561	29 179	43 868

Use of adjusted disposable income

Adjusted disposable income	43 989	31 647	36 404	68 151	45 212	42 561	29 179	43 868
Local government collective consumption	33 933	35 237	36 167	60 709	36 623	40 876	45 538	49 907
Saving	10 056	-3 590	237	7 442	8 589	1 685	-16 359	-6 039

Capital account

Saving	10 056	-3 590	237	7 442	8 589	1 685	-16 359	-6 039
Capital transfers, net	-853	-1 046	-1 175	-921	-669	-1 082	-1 169	-797
Net aqcuisiton of non-financial assets	8 299	11 302	9 513	6 885	9 260	13 394	14 022	18 351
Gross fixed capital formation	24 503	27 342	27 540	26 196	29 825	35 869	38 844	44 308
Consumption of fixed capital	14 834	15 257	16 507	17 573	18 920	20 941	23 659	25 137
Net aqcuisitions of non-produced non-financial assets	-1 370	-783	-1 520	-1 738	-1 645	-1 534	-1 163	-820
Net lending	904	-15 938	-10 451	-364	-1 340	-12 791	-31 550	-25 187