Table 3. Local government(1). Income, expenditure and saving. Million kroner

ANNUAL NATIONAL ACCOUNTS 1978 - 2010

3 Local government(1). Income, expenditure and saving. Million kroner
	2003	2004	2005	2006	2007	2008*	2009*	2010*




Production

Output, producers price	194 497	200 893	208 121	219 228	237 289	261 931	281 296	302 420
Intermediate consumption	49 349	52 015	52 569	54 936	59 463	65 465	70 513	76 191
Value added, gross	145 148	148 878	155 552	164 292	177 826	196 466	210 783	226 229
Consumption of fixed capital	15 257	16 507	17 573	18 920	20 941	23 691	24 929	30 581
Compensation of employees	127 073	131 000	136 906	144 713	156 100	172 404	185 630	195 649
Taxes on production and imports	4	4	4	4	4	5	4	4
Operating surplus	2 814	1 367	1 069	655	781	366	220	-5

Allocation of primary income

Resources	23 626	21 764	21 803	22 092	25 318	25 569	22 791	23 537
Operating surplus	2 814	1 367	1 069	655	781	366	220	-5
Taxes on production and imports	5 275	5 645	6 580	7 048	7 788	8 416	8 541	9 276
Property income	11 112	10 454	10 798	12 809	15 280	14 925	11 804	11 963
Interest	6 446	4 466	4 936	5 666	6 658	7 522	5 250	4 328
Dividends, etc	4 666	5 988	5 862	7 143	8 622	7 403	6 554	7 635

Uses	15 338	13 963	14 611	16 378	20 523	26 500	21 579	23 552
Subsidies	6 904	7 093	7 853	8 873	9 298	10 505	11 072	12 909
Property income	8 434	6 870	6 758	7 505	11 225	15 995	10 507	10 643
Interest	8 434	6 870	6 758	7 505	11 225	15 995	10 507	10 643

Financial intermediation serv. indirectly measured	4 425	4 298	3 356	1 580	1 469	1 862	2 226	2 303

Balance of primary income	8 288	7 801	7 192	5 714	4 795	-931	1 212	-15

Secondary distribution of income

Resources	186 124	194 000	208 456	223 378	235 976	243 416	277 552	292 609
Balance of primary income	8 288	7 801	7 192	5 714	4 795	-931	1 212	-15
Current tax on income and wealth	94 110	97 853	106 471	112 979	116 630	119 826	132 855	137 772
Imputed social contributions	-	-	-	-	-	-	-	-
Current transfers within general government	80 953	85 309	91 366	101 178	110 231	120 231	139 280	150 238
Other current transfers	2 773	3 037	3 427	3 507	4 320	4 290	4 205	4 614

Uses	19 316	17 830	17 526	18 382	20 645	21 506	24 490	25 032
Social benefits	8 074	8 352	7 584	7 859	7 891	8 445	9 582	10 323
Unfunded social benefits	-	-	-	-	-	-	-	-
Current transfers within general government	3 672	3 574	3 580	3 692	4 472	4 618	5 169	5 330
Current transfers to NPISH	7 570	5 904	6 362	6 831	8 282	8 443	9 739	9 379
Other current transfers	-	-	-	-	-	-	-	-

Disposable income	166 808	176 170	190 930	204 996	215 331	221 910	253 062	267 577

Use of disposable income

Disposable income	166 808	176 170	190 930	204 996	215 331	221 910	253 062	267 577
Local government final consumption	170 398	175 933	183 488	196 407	213 646	237 854	257 413	277 784
Saving	-3 590	237	7 442	8 589	1 685	-15 944	-4 351	-10 207

Redistribution of income in kind

Disposable income	166 808	176 170	190 930	204 996	215 331	221 910	253 062	267 577
Social transfers in kind, individual consumption	135 161	139 766	147 882	159 775	172 770	192 302	207 553	220 342
Adjusted disposable income	31 647	36 404	43 048	45 221	42 561	29 608	45 509	47 235

Use of adjusted disposable income

Adjusted disposable income	31 647	36 404	43 048	45 221	42 561	29 608	45 509	47 235
Local government collective consumption	35 237	36 167	35 606	36 632	40 876	45 552	49 860	57 442
Saving	-3 590	237	7 442	8 589	1 685	-15 944	-4 351	-10 207

Capital account

Saving	-3 590	237	7 442	8 589	1 685	-15 944	-4 351	-10 207
Capital transfers, net	-1 046	-1 175	-921	-669	-1 082	-1 169	-723	-760
Net aqcuisiton of non-financial assets	11 302	9 513	6 885	9 260	13 394	13 990	17 915	17 887
Gross fixed capital formation	27 342	27 540	26 196	29 825	35 869	38 844	43 577	49 493
Consumption of fixed capital	15 257	16 507	17 573	18 920	20 941	23 691	24 929	30 581
Net aqcuisitions of non-produced non-financial assets	-783	-1 520	-1 738	-1 645	-1 534	-1 163	-733	-1 025
Net lending	-15 938	-10 451	-364	-1 340	-12 791	-31 103	-22 989	-28 854