|
|
|
|
|
|
|
|
|
Production |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Output, basic values |
101 202 |
110 581 |
118 311 |
139 404 |
139 635 |
153 524 |
163 726 |
167 044 |
Intermediate consumption |
34 503 |
42 202 |
52 766 |
61 463 |
56 214 |
56 330 |
59 433 |
60 699 |
Value added, gross |
66 699 |
68 379 |
65 545 |
77 941 |
83 421 |
97 194 |
104 293 |
106 345 |
Consumption of fixed capital |
3 975 |
3 256 |
3 539 |
4 538 |
7 224 |
7 941 |
7 667 |
7 858 |
Compensation of employees |
25 833 |
27 440 |
29 822 |
33 733 |
37 392 |
39 146 |
42 320 |
45 409 |
Taxes on production and imports |
82 |
94 |
36 |
343 |
394 |
420 |
427 |
444 |
Subsidies on products |
- |
- |
- |
- |
- |
- |
- |
- |
Other subsidies on production |
2 097 |
2 083 |
2 186 |
2 100 |
2 267 |
2 621 |
2 889 |
3 229 |
Operating surplus |
38 906 |
39 672 |
34 334 |
41 427 |
40 678 |
52 308 |
56 768 |
55 863 |
|
|
|
|
|
|
|
|
|
Allocation of primary income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources |
138 010 |
152 930 |
193 904 |
270 866 |
339 031 |
231 486 |
240 013 |
261 209 |
Operating surplus |
38 906 |
39 672 |
34 334 |
41 427 |
40 678 |
52 308 |
56 768 |
55 863 |
Property income |
145 339 |
158 813 |
203 660 |
275 308 |
352 134 |
247 915 |
254 332 |
277 694 |
Interest |
135 769 |
147 191 |
189 539 |
251 829 |
334 712 |
234 788 |
237 146 |
259 140 |
Dividends, etc |
9 078 |
11 214 |
13 773 |
24 283 |
22 546 |
15 795 |
18 166 |
19 242 |
Reinvested earnings |
492 |
408 |
348 |
-804 |
-5 124 |
-2 668 |
-980 |
-688 |
|
|
|
|
|
|
|
|
|
Uses |
108 284 |
126 666 |
172 422 |
229 369 |
299 142 |
185 152 |
186 326 |
207 995 |
Property income |
108 284 |
126 666 |
172 422 |
229 369 |
299 142 |
185 152 |
186 326 |
207 995 |
Interest |
70 711 |
80 577 |
118 324 |
168 820 |
232 214 |
131 478 |
137 819 |
156 385 |
Dividends, etc |
36 709 |
42 505 |
49 822 |
55 725 |
62 504 |
49 410 |
46 043 |
49 850 |
Reinvested earnings |
864 |
3 584 |
4 276 |
4 824 |
4 424 |
4 264 |
2 464 |
1 760 |
|
|
|
|
|
|
|
|
|
Financial intermediation serv. indirectly measured |
-46 235 |
-45 555 |
-44 090 |
-45 869 |
-53 781 |
-68 737 |
-71 087 |
-72 348 |
|
|
|
|
|
|
|
|
|
Balance of primary income |
29 726 |
26 264 |
21 482 |
41 497 |
39 889 |
46 334 |
53 687 |
53 214 |
|
|
|
|
|
|
|
|
|
Secondary distribution of income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources |
101 148 |
94 224 |
95 589 |
128 275 |
141 619 |
147 909 |
154 699 |
162 682 |
Balance of primary income |
29 726 |
26 264 |
21 482 |
41 497 |
39 889 |
46 334 |
53 687 |
53 214 |
Net non-life insurance premiums |
26 704 |
28 307 |
26 518 |
30 385 |
35 119 |
36 815 |
37 352 |
39 983 |
Imputed and private funded social contributions |
37 057 |
37 400 |
44 226 |
51 042 |
63 866 |
60 752 |
59 977 |
65 477 |
Other current transfers |
7 661 |
2 253 |
3 363 |
5 351 |
2 745 |
4 008 |
3 683 |
4 008 |
|
|
|
|
|
|
|
|
|
Uses |
60 612 |
58 377 |
66 902 |
64 238 |
69 159 |
81 292 |
86 435 |
87 499 |
Current taxes on income and wealth |
5 513 |
4 056 |
9 581 |
7 373 |
4 722 |
15 717 |
17 203 |
16 601 |
Non-life insurance claims |
26 704 |
28 307 |
26 518 |
30 385 |
35 119 |
36 815 |
37 352 |
39 983 |
Unfunded and private funded social benefits |
20 720 |
22 001 |
22 513 |
23 375 |
27 458 |
27 194 |
29 241 |
29 349 |
Other current transfers |
7 675 |
4 013 |
8 290 |
3 105 |
1 860 |
1 566 |
2 639 |
1 566 |
|
|
|
|
|
|
|
|
|
Disposal income |
40 536 |
35 847 |
28 687 |
64 037 |
72 460 |
66 617 |
68 264 |
75 183 |
|
|
|
|
|
|
|
|
|
Use of disposable income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal income |
40 536 |
35 847 |
28 687 |
64 037 |
72 460 |
66 617 |
68 264 |
75 183 |
Adjustment, households pension funds |
16 336 |
15 399 |
21 713 |
27 685 |
36 408 |
33 577 |
30 794 |
36 128 |
Saving |
24 200 |
20 448 |
6 974 |
36 352 |
36 052 |
33 040 |
37 470 |
39 055 |
|
|
|
|
|
|
|
|
|
Capital account |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Saving |
24 200 |
20 448 |
6 974 |
36 352 |
36 052 |
33 040 |
37 470 |
39 055 |
Capital transfers, net |
- |
- |
- |
- |
- |
- |
- |
- |
Net aqcuisiton of non-financial assets |
2 430 |
524 |
5 096 |
3 625 |
2 628 |
-2 196 |
-1 347 |
-1 131 |
Gross fixed capital formation |
6 405 |
3 780 |
8 635 |
8 163 |
9 852 |
5 745 |
6 320 |
6 727 |
Consumption of fixed capital |
3 975 |
3 256 |
3 539 |
4 538 |
7 224 |
7 941 |
7 667 |
7 858 |
Net aqcuisitions of non-produced non-financial assets |
- |
- |
- |
- |
- |
- |
- |
- |
Net lending |
21 770 |
19 924 |
1 878 |
32 727 |
33 424 |
35 236 |
38 817 |
40 186 |
|