|
|
|
|
|
|
|
|
|
Production |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Output, basic values |
2 080 440 |
2 331 712 |
2 684 382 |
2 936 094 |
3 305 036 |
2 928 490 |
3 104 829 |
3 362 805 |
Intermediate consumption |
1 034 438 |
1 117 756 |
1 298 824 |
1 503 107 |
1 653 916 |
1 520 090 |
1 592 931 |
1 716 600 |
Value added, gross |
1 046 002 |
1 213 956 |
1 385 558 |
1 432 987 |
1 651 120 |
1 408 400 |
1 511 898 |
1 646 205 |
Consumption of fixed capital |
148 782 |
157 065 |
170 289 |
187 807 |
209 182 |
228 031 |
236 445 |
246 228 |
Compensation of employees |
467 487 |
501 288 |
556 954 |
625 842 |
690 973 |
698 519 |
717 640 |
759 549 |
Taxes on production and imports |
13 961 |
14 121 |
16 508 |
16 639 |
16 957 |
15 799 |
15 351 |
16 015 |
Subsidies on products |
- |
- |
- |
- |
- |
- |
- |
- |
Other subsidies on production |
18 499 |
18 199 |
18 626 |
21 762 |
21 208 |
24 268 |
25 864 |
26 347 |
Operating surplus |
434 271 |
559 681 |
660 433 |
624 461 |
755 216 |
490 319 |
568 326 |
650 760 |
|
|
|
|
|
|
|
|
|
Allocation of primary income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources |
560 917 |
765 132 |
895 693 |
889 919 |
1 053 894 |
668 230 |
769 608 |
867 156 |
Operating surplus |
434 271 |
559 681 |
660 433 |
624 461 |
755 216 |
490 319 |
568 326 |
650 760 |
Property income |
114 534 |
194 762 |
225 182 |
253 968 |
284 321 |
157 708 |
180 458 |
194 062 |
Interest |
42 350 |
43 719 |
64 382 |
98 118 |
138 047 |
90 436 |
81 600 |
87 423 |
Dividends, etc |
58 527 |
109 635 |
125 590 |
145 742 |
150 258 |
72 484 |
72 542 |
88 219 |
Reinvested earnings |
13 657 |
41 408 |
35 210 |
10 108 |
-3 984 |
-5 212 |
26 316 |
18 420 |
|
|
|
|
|
|
|
|
|
Uses |
334 129 |
466 492 |
452 372 |
514 966 |
613 382 |
413 543 |
425 752 |
482 742 |
Property income |
334 129 |
466 492 |
452 372 |
514 966 |
613 382 |
413 543 |
425 752 |
482 742 |
Interest |
83 034 |
97 084 |
109 710 |
153 859 |
203 082 |
152 540 |
149 489 |
156 717 |
Dividends, etc |
241 230 |
344 296 |
331 134 |
331 807 |
407 444 |
283 111 |
260 039 |
314 677 |
Reinvested earnings |
9 865 |
25 112 |
11 528 |
29 300 |
2 856 |
-22 108 |
16 224 |
11 348 |
|
|
|
|
|
|
|
|
|
Financial intermediation serv. indirectly measured |
12 112 |
10 689 |
10 078 |
11 490 |
14 357 |
20 203 |
20 824 |
22 334 |
|
|
|
|
|
|
|
|
|
Balance of primary income |
226 788 |
298 640 |
443 321 |
374 953 |
440 512 |
254 687 |
343 856 |
384 414 |
|
|
|
|
|
|
|
|
|
Secondary distribution of income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources |
283 584 |
366 367 |
514 767 |
489 795 |
551 811 |
363 429 |
452 398 |
498 526 |
Balance of primary income, gross |
226 788 |
298 640 |
443 321 |
374 953 |
440 512 |
254 687 |
343 856 |
384 414 |
Non-life insurance claims |
13 258 |
16 622 |
12 798 |
17 888 |
19 999 |
20 331 |
20 667 |
22 200 |
Social contributions |
3 480 |
4 550 |
5 306 |
6 634 |
15 290 |
15 362 |
14 826 |
17 564 |
Other current transfers |
40 058 |
46 555 |
53 342 |
90 320 |
76 010 |
73 049 |
73 049 |
74 348 |
|
|
|
|
|
|
|
|
|
Uses |
233 068 |
299 462 |
346 063 |
372 661 |
427 832 |
321 459 |
356 092 |
402 606 |
Current taxes on income and wealth |
167 646 |
224 656 |
269 761 |
246 877 |
307 341 |
200 976 |
237 537 |
278 593 |
Non-life insurance premiums, net |
14 730 |
17 585 |
14 571 |
18 561 |
20 980 |
21 920 |
21 412 |
23 966 |
Social benefits |
3 481 |
3 967 |
4 525 |
5 565 |
13 841 |
13 889 |
13 639 |
16 376 |
Current |
2 380 |
3 032 |
3 342 |
4 116 |
4 538 |
4 266 |
4 339 |
3 630 |
Other current transfers |
44 831 |
50 222 |
53 864 |
97 542 |
81 132 |
80 408 |
79 165 |
80 041 |
|
|
|
|
|
|
|
|
|
Disposal income |
50 516 |
66 905 |
168 704 |
117 134 |
123 979 |
41 970 |
96 306 |
95 920 |
|
|
|
|
|
|
|
|
|
Use of disposable income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal income |
50 516 |
66 905 |
168 704 |
117 134 |
123 979 |
41 970 |
96 306 |
95 920 |
Saving |
50 516 |
66 905 |
168 704 |
117 134 |
123 979 |
41 970 |
96 306 |
95 920 |
|
|
|
|
|
|
|
|
|
Capital account |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Saving |
50 516 |
66 905 |
168 704 |
117 134 |
123 979 |
41 970 |
96 306 |
95 920 |
Capital transfers, net |
2 178 |
1 743 |
2 684 |
2 140 |
2 973 |
2 529 |
2 583 |
2 785 |
Net aqcuisiton of non-financial assets |
64 466 |
106 969 |
150 394 |
202 522 |
208 326 |
99 206 |
128 152 |
141 395 |
Gross fixed capital formation |
210 164 |
260 734 |
317 726 |
388 132 |
416 152 |
324 945 |
362 587 |
385 348 |
Consumption of fixed capital |
148 782 |
157 065 |
170 289 |
187 807 |
209 182 |
228 031 |
236 445 |
246 228 |
Net aqcuisitions of non-produced non-financial assets |
3 084 |
3 300 |
2 957 |
2 197 |
1 356 |
2 292 |
2 010 |
2 275 |
Net lending |
-11 772 |
-38 321 |
20 994 |
-83 248 |
-81 374 |
-54 707 |
-29 263 |
-42 690 |
|