|
|
|
|
|
|
|
|
|
Production |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Output, basic values |
304 967 |
342 366 |
353 047 |
367 915 |
391 744 |
395 875 |
419 256 |
442 580 |
Intermediate consumption |
131 860 |
160 388 |
160 567 |
161 952 |
182 404 |
186 267 |
194 369 |
205 050 |
Value added, gross |
173 107 |
181 978 |
192 480 |
205 963 |
209 340 |
209 608 |
224 887 |
237 530 |
Consumption of fixed capital |
45 573 |
50 342 |
53 969 |
59 398 |
62 669 |
64 676 |
68 134 |
72 222 |
Compensation of employees |
39 120 |
40 193 |
41 638 |
44 697 |
45 443 |
45 610 |
48 203 |
51 021 |
Taxes on production and imports |
1 638 |
1 988 |
2 284 |
2 571 |
3 095 |
3 231 |
3 539 |
3 714 |
Subsidies on products |
- |
- |
- |
- |
- |
- |
- |
- |
Other subsidies on production |
10 614 |
11 343 |
11 792 |
12 199 |
16 311 |
16 029 |
16 861 |
17 244 |
Operating surplus |
97 390 |
100 798 |
106 381 |
111 496 |
114 444 |
112 120 |
121 872 |
127 817 |
|
|
|
|
|
|
|
|
|
Allocation of primary income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources |
988 179 |
1 075 973 |
1 064 986 |
1 193 818 |
1 316 565 |
1 330 276 |
1 389 949 |
1 479 271 |
Compensation of employees |
757 260 |
802 678 |
875 374 |
969 408 |
1 060 210 |
1 091 367 |
1 135 055 |
1 204 825 |
Operating surplus |
97 390 |
100 798 |
106 381 |
111 496 |
114 444 |
112 120 |
121 872 |
127 817 |
Property income |
100 346 |
138 225 |
50 643 |
80 266 |
105 264 |
81 956 |
86 587 |
99 438 |
Interest |
10 440 |
11 917 |
15 557 |
29 293 |
41 620 |
21 867 |
22 665 |
26 895 |
Dividends |
63 180 |
99 798 |
7 553 |
18 523 |
26 523 |
26 184 |
31 421 |
37 578 |
Other property income |
26 726 |
26 494 |
27 515 |
32 450 |
37 121 |
33 905 |
32 501 |
34 965 |
|
|
|
|
|
|
|
|
|
Uses |
53 741 |
55 045 |
65 618 |
95 305 |
129 965 |
94 387 |
92 981 |
101 986 |
Property income |
53 741 |
55 045 |
65 618 |
95 305 |
129 965 |
94 387 |
92 981 |
101 986 |
Interest |
51 688 |
53 079 |
63 840 |
92 530 |
127 109 |
91 636 |
90 778 |
99 564 |
Dividends, etc |
2 053 |
1 966 |
1 778 |
2 775 |
2 856 |
2 751 |
2 203 |
2 422 |
|
|
|
|
|
|
|
|
|
Financial intermediation serv. indirectly measured |
33 183 |
34 272 |
32 588 |
32 648 |
36 647 |
44 833 |
46 435 |
47 191 |
|
|
|
|
|
|
|
|
|
Balance of primary income |
934 438 |
1 020 928 |
999 368 |
1 098 513 |
1 186 600 |
1 235 889 |
1 296 968 |
1 377 285 |
|
|
|
|
|
|
|
|
|
Secondary distribution of income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources |
1 266 698 |
1 362 909 |
1 350 704 |
1 469 587 |
1 596 282 |
1 678 557 |
1 762 387 |
1 869 641 |
Balance of primary income |
934 438 |
1 020 928 |
999 368 |
1 098 513 |
1 186 600 |
1 235 889 |
1 296 968 |
1 377 285 |
Social benefits |
254 647 |
258 756 |
266 893 |
278 254 |
298 211 |
326 503 |
345 206 |
366 589 |
Non-life insurance claims |
8 651 |
10 328 |
8 558 |
11 242 |
12 994 |
13 622 |
13 820 |
14 793 |
Imputed social contributions |
167 |
197 |
199 |
239 |
434 |
367 |
392 |
419 |
Unfunded and private funded social benefits |
26 465 |
28 387 |
29 418 |
31 440 |
41 733 |
41 450 |
43 272 |
46 144 |
Current transfers to NPISH |
33 438 |
35 498 |
36 873 |
39 127 |
45 012 |
48 970 |
50 593 |
53 126 |
Other current transfers |
8 892 |
8 815 |
9 395 |
10 772 |
11 298 |
11 756 |
12 136 |
11 285 |
|
|
|
|
|
|
|
|
|
Uses |
434 049 |
454 814 |
484 951 |
537 264 |
594 728 |
611 988 |
634 522 |
681 308 |
Employees social contributions |
65 529 |
69 051 |
73 957 |
81 068 |
88 335 |
91 538 |
94 757 |
103 287 |
Employers social contributions |
98 842 |
104 795 |
115 267 |
125 902 |
138 545 |
143 327 |
149 071 |
157 959 |
Current taxes on income and wealth |
192 908 |
202 761 |
211 721 |
237 327 |
249 502 |
260 445 |
274 147 |
292 710 |
Non-life insurance premiums, net |
8 651 |
10 328 |
8 558 |
11 242 |
12 994 |
13 622 |
13 820 |
14 793 |
Imputed and private funded social contributions |
42 801 |
43 803 |
51 151 |
59 126 |
78 141 |
75 026 |
74 065 |
82 271 |
Unfunded social benefits |
167 |
197 |
199 |
239 |
434 |
367 |
392 |
419 |
Current transfers to NPISH |
12 529 |
11 184 |
11 106 |
8 896 |
12 492 |
13 065 |
13 120 |
14 144 |
Other current transfers |
12 622 |
12 695 |
12 992 |
13 464 |
14 285 |
14 598 |
15 150 |
15 725 |
|
|
|
|
|
|
|
|
|
Disposable income |
832 649 |
908 095 |
865 753 |
932 323 |
1 001 554 |
1 066 569 |
1 127 865 |
1 188 333 |
|
|
|
|
|
|
|
|
|
Use of disposable income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources |
848 985 |
923 494 |
887 466 |
960 008 |
1 037 962 |
1 100 146 |
1 158 659 |
1 224 461 |
Disposable income |
832 649 |
908 095 |
865 753 |
932 323 |
1 001 554 |
1 066 569 |
1 127 865 |
1 188 333 |
Adjustment, households pension funds |
16 336 |
15 399 |
21 713 |
27 685 |
36 408 |
33 577 |
30 794 |
36 128 |
|
|
|
|
|
|
|
|
|
Uses |
790 393 |
834 624 |
892 014 |
952 056 |
1 002 647 |
1 027 714 |
1 088 125 |
1 126 521 |
Final consumption expenditure in households |
757 368 |
798 211 |
853 328 |
911 319 |
958 086 |
979 235 |
1 037 532 |
1 073 928 |
Final consumption expenditure in NPISHs |
33 025 |
36 413 |
38 686 |
40 737 |
44 561 |
48 479 |
50 593 |
52 593 |
|
|
|
|
|
|
|
|
|
Saving |
58 592 |
88 870 |
-4 548 |
7 952 |
35 315 |
72 432 |
70 534 |
97 940 |
|
|
|
|
|
|
|
|
|
Adjusted disposable income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposable income |
832 649 |
908 095 |
865 753 |
932 323 |
1 001 554 |
1 066 569 |
1 127 865 |
1 188 333 |
Social transfers in kind, Central government |
100 187 |
107 501 |
113 698 |
120 670 |
129 871 |
139 637 |
147 960 |
155 678 |
Social transfers in kind, Local government |
140 610 |
148 848 |
160 774 |
172 191 |
191 016 |
206 824 |
217 896 |
229 599 |
Adjusted disposable income |
1 073 446 |
1 164 444 |
1 140 225 |
1 225 184 |
1 322 441 |
1 413 030 |
1 493 721 |
1 573 610 |
|
|
|
|
|
|
|
|
|
Use of adjusted disposable income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted disposable income |
1 073 446 |
1 164 444 |
1 140 225 |
1 225 184 |
1 322 441 |
1 413 030 |
1 493 721 |
1 573 610 |
Adjustment, households pension funds |
16 336 |
15 399 |
21 713 |
27 685 |
36 408 |
33 577 |
30 794 |
36 128 |
Actual final consumption |
1 031 190 |
1 090 973 |
1 166 486 |
1 244 917 |
1 323 534 |
1 374 175 |
1 453 981 |
1 511 798 |
Final consumption expenditure in households |
757 368 |
798 211 |
853 328 |
911 319 |
958 086 |
979 235 |
1 037 532 |
1 073 928 |
Final consumption expenditure in NPISHs |
33 025 |
36 413 |
38 686 |
40 737 |
44 561 |
48 479 |
50 593 |
52 593 |
Central government individual consumption |
100 187 |
107 501 |
113 698 |
120 670 |
129 871 |
139 637 |
147 960 |
155 678 |
Local government individual consumption |
140 610 |
148 848 |
160 774 |
172 191 |
191 016 |
206 824 |
217 896 |
229 599 |
|
|
|
|
|
|
|
|
|
Saving |
58 592 |
88 870 |
-4 548 |
7 952 |
35 315 |
72 432 |
70 534 |
97 940 |
|
|
|
|
|
|
|
|
|
Capital account |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Saving |
58 592 |
88 870 |
-4 548 |
7 952 |
35 315 |
72 432 |
70 534 |
97 940 |
Capital transfers, net |
-1 863 |
-1 765 |
-2 063 |
-2 576 |
-1 973 |
-2 431 |
-2 377 |
-1 754 |
Net aqcuisiton of non-financial assets |
41 788 |
50 669 |
58 509 |
67 514 |
59 477 |
48 370 |
47 486 |
71 996 |
Gross fixed capital formation |
87 361 |
101 011 |
112 478 |
126 912 |
122 146 |
113 046 |
115 620 |
144 218 |
Consumption of fixed capital |
45 573 |
50 342 |
53 969 |
59 398 |
62 669 |
64 676 |
68 134 |
72 222 |
Net aqcuisitions of non-produced non-financial assets |
- |
- |
- |
- |
- |
- |
- |
- |
Net lending |
14 941 |
36 436 |
-65 120 |
-62 138 |
-26 135 |
21 631 |
20 671 |
24 190 |
MEMO |
|
|
|
|
|
|
|
|
Savings ratio, per cent |
7.0 |
9.8 |
-0.5 |
0.9 |
3.5 |
6.8 |
6.3 |
8.2 |
Disposable income excluding dividends |
769 469 |
808 297 |
858 200 |
913 800 |
975 031 |
1 040 385 |
1 096 444 |
1 150 755 |
Disposable real income in 2005 prices |
842 173 |
908 095 |
850 304 |
904 281 |
939 157 |
976 136 |
1 010 730 |
1 051 381 |
Saving in 2005 prices |
59 262 |
88 870 |
-4 467 |
7 713 |
33 115 |
66 291 |
63 209 |
86 653 |
|