|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Output, basic values |
199 765 |
207 243 |
218 581 |
235 966 |
259 725 |
280 941 |
300 834 |
319 197 |
Intermediate consumption |
51 094 |
51 688 |
54 167 |
58 000 |
63 514 |
70 111 |
74 648 |
77 455 |
Value added, gross |
148 671 |
155 555 |
164 414 |
177 966 |
196 211 |
210 830 |
226 186 |
241 742 |
Consumption of fixed capital |
16 290 |
17 588 |
19 081 |
21 052 |
23 517 |
24 633 |
30 863 |
33 045 |
Compensation of employees |
131 000 |
136 906 |
144 713 |
156 098 |
172 417 |
185 911 |
195 358 |
208 672 |
Taxes on production and imports |
4 |
4 |
4 |
62 |
77 |
82 |
81 |
86 |
Operating surplus |
1 377 |
1 057 |
616 |
754 |
200 |
204 |
-116 |
-61 |
|
|
|
|
|
|
|
|
|
Allocation of primary income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources |
21 774 |
21 791 |
22 102 |
24 319 |
24 274 |
22 168 |
22 295 |
29 943 |
Operating surplus |
1 377 |
1 057 |
616 |
754 |
200 |
204 |
-116 |
-61 |
Taxes on production and imports |
5 645 |
6 580 |
7 048 |
7 735 |
8 335 |
8 563 |
9 165 |
9 680 |
Property income |
10 454 |
10 798 |
12 858 |
15 394 |
15 185 |
11 970 |
11 766 |
18 818 |
Interest |
4 466 |
4 936 |
5 666 |
6 658 |
7 522 |
4 887 |
4 245 |
5 050 |
Dividends, etc |
5 988 |
5 862 |
7 192 |
8 736 |
7 663 |
7 083 |
7 521 |
13 768 |
|
|
|
|
|
|
|
|
|
Uses |
13 963 |
14 611 |
16 378 |
20 528 |
26 495 |
21 433 |
23 128 |
25 989 |
Other subsidies on production |
7 093 |
7 853 |
8 873 |
9 303 |
10 500 |
10 948 |
12 634 |
13 733 |
Property income |
6 870 |
6 758 |
7 505 |
11 225 |
15 995 |
10 485 |
10 494 |
12 256 |
Interest |
6 870 |
6 758 |
7 505 |
11 225 |
15 995 |
10 485 |
10 494 |
12 256 |
|
|
|
|
|
|
|
|
|
Financial intermediation serv. indirectly measured |
4 298 |
3 356 |
1 580 |
436 |
554 |
1 431 |
1 480 |
1 506 |
|
|
|
|
|
|
|
|
|
Balance of primary income |
7 811 |
7 180 |
5 724 |
3 791 |
-2 221 |
735 |
-833 |
3 954 |
|
|
|
|
|
|
|
|
|
Secondary distribution of income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resources |
196 107 |
210 666 |
225 569 |
237 233 |
241 943 |
274 488 |
291 616 |
315 075 |
Balance of primary income |
7 811 |
7 180 |
5 724 |
3 791 |
-2 221 |
735 |
-833 |
3 954 |
Current tax on income and wealth |
97 853 |
106 471 |
112 979 |
116 630 |
119 836 |
130 885 |
138 098 |
133 971 |
Imputed social contributions |
2 097 |
2 222 |
2 181 |
2 261 |
0 |
0 |
0 |
- |
Current transfers within general government |
85 309 |
91 366 |
101 178 |
110 231 |
120 039 |
138 642 |
149 797 |
171 179 |
Other current transfers |
3 037 |
3 427 |
3 507 |
4 320 |
4 289 |
4 226 |
4 554 |
5 971 |
|
|
|
|
|
|
|
|
|
Uses |
19 927 |
19 748 |
20 563 |
24 062 |
23 241 |
25 680 |
27 270 |
28 217 |
Social benefits |
8 352 |
7 584 |
7 859 |
7 844 |
8 402 |
9 570 |
10 272 |
10 292 |
Unfunded social benefits |
2 097 |
2 222 |
2 181 |
2 261 |
0 |
0 |
0 |
- |
Current transfers within general government |
3 574 |
3 580 |
3 692 |
4 472 |
4 619 |
4 870 |
5 118 |
5 538 |
Current transfers to NPISH |
5 904 |
6 362 |
6 831 |
9 485 |
10 220 |
11 240 |
11 880 |
12 387 |
Other current transfers |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
- |
|
|
|
|
|
|
|
|
|
Disposable income |
176 180 |
190 918 |
205 006 |
213 171 |
218 702 |
248 808 |
264 346 |
286 858 |
|
|
|
|
|
|
|
|
|
Use of disposable income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposable income |
176 180 |
190 918 |
205 006 |
213 171 |
218 702 |
248 808 |
264 346 |
286 858 |
Local government final consumption |
175 726 |
183 491 |
196 529 |
211 433 |
234 665 |
255 195 |
274 299 |
291 020 |
Saving |
454 |
7 427 |
8 477 |
1 738 |
-15 963 |
-6 387 |
-9 953 |
-4 162 |
|
|
|
|
|
|
|
|
|
Redistribution of income in kind |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposable income |
176 180 |
190 918 |
205 006 |
213 171 |
218 702 |
248 808 |
264 346 |
286 858 |
Social transfers in kind, individual consumption |
140 610 |
148 848 |
160 774 |
172 191 |
191 016 |
206 824 |
217 896 |
233 071 |
Adjusted disposable income |
35 570 |
42 070 |
44 232 |
40 980 |
27 686 |
41 984 |
46 450 |
53 787 |
|
|
|
|
|
|
|
|
|
Use of adjusted disposable income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted disposable income |
35 570 |
42 070 |
44 232 |
40 980 |
27 686 |
41 984 |
46 450 |
53 787 |
Local government collective consumption |
35 116 |
34 643 |
35 755 |
39 242 |
43 649 |
48 371 |
56 403 |
57 949 |
Saving |
454 |
7 427 |
8 477 |
1 738 |
-15 963 |
-6 387 |
-9 953 |
-4 162 |
|
|
|
|
|
|
|
|
|
Capital account |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Saving |
454 |
7 427 |
8 477 |
1 738 |
-15 963 |
-6 387 |
-9 953 |
-4 162 |
Capital transfers, net |
-1 175 |
-921 |
-669 |
-1 082 |
-1 169 |
-1 328 |
-1 391 |
-2 305 |
Net aqcuisiton of non-financial assets |
9 730 |
6 870 |
9 099 |
13 281 |
14 162 |
18 025 |
16 935 |
15 442 |
Gross fixed capital formation |
27 540 |
26 196 |
29 825 |
35 867 |
38 842 |
43 375 |
48 703 |
49 785 |
Consumption of fixed capital |
16 290 |
17 588 |
19 081 |
21 052 |
23 517 |
24 633 |
30 863 |
33 045 |
Net aqcuisitions of non-produced non-financial assets |
-1 520 |
-1 738 |
-1 645 |
-1 534 |
-1 163 |
-717 |
-905 |
-1 298 |
Net lending |
-10 451 |
-364 |
-1 291 |
-12 625 |
-31 294 |
-25 740 |
-28 279 |
-21 909 |
|