A. Revenue | 724 049 | 735 085 | 832 027 | 948 922 | 1 100 931 | 1 153 967 | 1 313 738 |
Taxes on income, wealth etc | 221 263 | 215 207 | 268 319 | 327 118 | 380 971 | 382 483 | 446 495 |
Taxes on goods and services | 200 750 | 202 159 | 217 438 | 231 643 | 258 055 | 279 727 | 275 270 |
Capital taxes | 1 243 | 1 532 | 1 660 | 1 768 | 2 063 | 2 576 | 1 973 |
Social security contributions | 151 887 | 156 158 | 164 369 | 173 846 | 189 223 | 206 969 | 227 076 |
Property income | 131 633 | 138 091 | 158 004 | 190 270 | 245 427 | 255 205 | 335 263 |
Interest | 52 913 | 52 234 | 54 220 | 56 360 | 74 949 | 90 139 | 107 058 |
Dividends | 18 369 | 20 360 | 23 523 | 30 283 | 41 075 | 51 047 | 69 193 |
Withdrawals from income of quasi-corporations | 58 753 | 63 465 | 77 888 | 100 451 | 125 736 | 109 740 | 153 569 |
Withdrawal from SDFI | 58 596 | 62 538 | 76 825 | 99 562 | 124 845 | 108 817 | 152 576 |
Withdrawal from other activities | 157 | 927 | 1 063 | 889 | 891 | 923 | 993 |
Land rent, road rent etc | 1 597 | 2 032 | 2 373 | 3 177 | 3 667 | 4 280 | 5 444 |
Administrative fees and charges | 14 391 | 14 659 | 16 906 | 18 106 | 18 868 | 21 087 | 20 888 |
Current transfers | 2 882 | 7 280 | 5 331 | 6 171 | 6 326 | 5 921 | 6 773 |
Grants from other general government units | 502 | 643 | 1 083 | 1 283 | 1 343 | 763 | 1 774 |
Grants from local government | 502 | 643 | 1 083 | 1 283 | 1 343 | 763 | 1 774 |
Fines, penalties and forfeits | 833 | 1 144 | 1 364 | 1 412 | 1 686 | 1 823 | 1 828 |
Other domestic transfers | 1 546 | 5 493 | 2 884 | 3 477 | 3 297 | 3 330 | 3 146 |
Transfers from the rest of the world | .. | .. | .. | .. | .. | 5 | 26 |
|
|
B. Expense | 580 153 | 598 188 | 621 254 | 645 914 | 687 570 | 723 476 | 784 190 |
Compensation of employees | 89 310 | 94 023 | 99 763 | 104 854 | 112 517 | 123 199 | 133 190 |
Use of good and services | 64 508 | 66 266 | 69 395 | 70 444 | 74 297 | 79 183 | 85 758 |
Consumption of fixed capital | 15 154 | 15 098 | 15 867 | 16 557 | 17 855 | 19 732 | 21 725 |
Social benefits in kind | 24 874 | 26 919 | 28 561 | 29 737 | 30 344 | 31 447 | 33 672 |
Property expense | 18 206 | 20 366 | 17 685 | 16 705 | 25 603 | 18 578 | 21 333 |
Interest | 18 196 | 20 360 | 17 682 | 16 700 | 25 600 | 18 575 | 21 329 |
Rent | 10 | 6 | 3 | 5 | 3 | 3 | 4 |
Socoal benefits in cash | 217 976 | 239 010 | 246 332 | 251 167 | 259 028 | 270 446 | 289 631 |
Pensions | 129 715 | 138 891 | 146 856 | 155 623 | 164 566 | 176 081 | 189 702 |
Retirement pensions | 83 422 | 88 822 | 93 921 | 99 429 | 105 152 | 112 969 | 122 256 |
Disability pensions | 37 870 | 41 680 | 44 378 | 47 391 | 50 575 | 54 405 | 58 859 |
Other pensions | 8 423 | 8 389 | 8 557 | 8 803 | 8 839 | 8 708 | 8 587 |
Family allowances | 17 897 | 17 684 | 17 344 | 17 246 | 16 636 | 16 391 | 16 249 |
Child benefits | 14 970 | 14 692 | 14 220 | 14 304 | 14 346 | 14 415 | 14 558 |
Cash benefit scheme | 2 927 | 2 992 | 3 125 | 2 943 | 2 290 | 1 976 | 1 690 |
Sickness and parental benefits etc | 34 418 | 37 801 | 36 292 | 34 161 | 37 052 | 38 957 | 43 552 |
Vocational rehabilitation benefits | 14 290 | 17 150 | 19 531 | 19 909 | 19 687 | 19 338 | 19 355 |
Unemployment benefits | 8 279 | 11 109 | 11 037 | 9 582 | 6 103 | 4 334 | 4 325 |
Education benefits | 8 082 | 10 168 | 9 021 | 8 776 | 8 904 | 8 943 | 9 312 |
Other benefits | 5 295 | 6 209 | 6 251 | 5 869 | 6 080 | 6 402 | 7 138 |
Subsidies | 29 583 | 31 671 | 31 403 | 32 297 | 31 717 | 33 281 | 36 451 |
Current transfers | 117 540 | 102 024 | 110 426 | 121 454 | 133 275 | 145 582 | 159 487 |
Grants to other general government units | 95 034 | 77 922 | 82 820 | 89 070 | 98 829 | 106 521 | 117 164 |
Grants to local government | 95 034 | 77 922 | 82 820 | 89 070 | 98 829 | 106 521 | 117 164 |
Transfers to non-profit institutions serving households | 9 023 | 9 408 | 12 627 | 14 921 | 15 586 | 16 416 | 17 519 |
Other domestic transfers | 949 | 1 386 | 1 479 | 1 352 | 1 291 | 1 371 | 1 749 |
Transfers to the rest of the world | 12 534 | 13 308 | 13 500 | 16 111 | 17 570 | 21 275 | 23 055 |
Capital transfers | 3 001 | 2 810 | 1 821 | 2 700 | 2 934 | 2 028 | 2 943 |
Capital transfers to business enterprises | 2 254 | 2 084 | 1 022 | 821 | 2 015 | 1 057 | 1 805 |
Capital transfers to the rest of the world | 747 | 727 | 799 | 1 879 | 919 | 971 | 1 138 |
|
|
C. Change in net worth from transactions (A-B) | 143 896 | 136 897 | 210 774 | 303 008 | 413 362 | 430 490 | 529 548 |
|
|
D. Net acquisitions of non-financial assets | 3 606 | 4 665 | 6 154 | 9 116 | 12 882 | 15 055 | 18 029 |
Gross acquisitions of fixed assets | 17 999 | 20 187 | 23 106 | 26 788 | 31 607 | 35 382 | 40 006 |
Acquisitions of fixed assets | 18 225 | 20 353 | 23 239 | 27 017 | 31 904 | 35 784 | 39 537 |
Disposals of fixed assets | -226 | -166 | -133 | -229 | -297 | -402 | 470 |
Consumption of fixed capital | -15 154 | -15 098 | -15 867 | -16 557 | -17 855 | -19 732 | -21 725 |
Net acquisitions of land | 761 | -423 | -1 086 | -1 115 | -870 | -595 | -253 |
Acquisitions of land | 1 235 | 96 | 50 | 137 | 122 | 287 | 354 |
Disposals of land | -474 | -520 | -1 136 | -1 251 | -992 | -882 | -607 |
|
|
Total expenditure (B+D) | 583 759 | 602 853 | 627 408 | 655 031 | 700 452 | 738 531 | 802 218 |
|
|
F. Net lending/borrowing (A-E) | 140 290 | 132 232 | 204 620 | 293 891 | 400 480 | 415 435 | 511 520 |
|
|
|
|
Wages and salaries (own account capital formation) | 1 895 | .. | .. | .. | .. | .. | .. |
Goods and services (own account capital formation) | 4 331 | .. | .. | .. | .. | .. | .. |
|