Interest income and similar income | 105 183 | 202 437 | 145 376 | 29 680 | -241 297 | -112 611 | -195 677 | -198 856 | -156 266 | -63 410 | -77 246 | 2 262 | 2 239 | 108 367 | 90 400 | -40 675 | 4 715 |
Interest and similar income on loans to and claims on customers and credit institutions | 385 | 2 508 | 2 117 | 1 679 | 884 | 6 476 | 4 781 | 3 322 | 1 153 | 6 911 | 4 895 | 3 399 | 1 367 | 5 366 | 3 637 | 2 234 | 776 |
Interest and similar income on treasury bills, government bonds and other interest -bearing capital securities | 1 245 | 6 306 | 4 932 | 3 454 | 1 656 | 8 008 | 5 571 | 3 600 | 1 799 | 7 064 | 5 183 | 3 572 | 1 836 | 6 573 | 4 773 | 3 095 | 1 594 |
Other interest income and similar income | 103 553 | 193 623 | 138 327 | 24 546 | -243 837 | -127 095 | -206 029 | -205 778 | -159 219 | -77 385 | -87 324 | -4 709 | -964 | 96 428 | 81 991 | -46 005 | 2 345 |
Interest expenses and similar expenses | 103 969 | 199 506 | 143 424 | 28 765 | -240 986 | -115 634 | -197 332 | -200 117 | -156 203 | -66 161 | -79 374 | 914 | 1 765 | 105 027 | 87 670 | -42 268 | 3 943 |
Interest and similar expenses on deposits from and debt to customers and credit institutions | 404 | 4 347 | 3 953 | 3 379 | 2 175 | 11 412 | 8 406 | 5 777 | 2 804 | 12 420 | 8 829 | 6 016 | 2 663 | 8 791 | 5 809 | 3 638 | 1 440 |
Interest and similar expenses on issued capital securities | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Interest and similar expenses on subordinated loan capital etc. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Other interest expenses and similar costs | 103 565 | 195 160 | 139 471 | 25 386 | -243 161 | -127 046 | -205 738 | -205 894 | -159 007 | -78 581 | -88 203 | -5 103 | -898 | 96 236 | 81 861 | -45 906 | 2 503 |
Fee to Guarantee Fund | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Net interest and credit commission income | 1 214 | 2 931 | 1 951 | 915 | -311 | 3 023 | 1 655 | 1 262 | -63 | 2 751 | 2 128 | 1 348 | 474 | 3 340 | 2 730 | 1 593 | 772 |
|
|
Other income | 6 144 | -9 849 | -8 408 | -9 709 | -23 372 | 2 758 | -15 999 | -22 895 | -16 525 | -14 883 | -16 534 | -4 664 | -1 678 | 4 656 | 6 331 | -10 601 | -2 164 |
Income from shares and other securities with variable return | 455 | 2 224 | 1 863 | 1 436 | 475 | 2 430 | 1 994 | 1 462 | 484 | 2 750 | 2 349 | 1 805 | 517 | 2 107 | 1 736 | 1 264 | 434 |
Income from ownership interest in associated companies and group companies | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Commission income and income from banking services (except payment transmission services) | 14 | 17 | 13 | 9 | 2 | 13 | 11 | 8 | 5 | 22 | 19 | 16 | 3 | 14 | 12 | 10 | 6 |
Money transmission | 0 | 29 | 30 | 30 | 30 | 30 | 28 | 28 | 28 | 21 | 20 | 20 | 26 | 29 | 28 | 27 | 27 |
Net gain/loss on securities and currency | 5 005 | -12 165 | -12 855 | -12 827 | -24 608 | -2 132 | -19 643 | -25 582 | -17 727 | -19 520 | -20 303 | -7 373 | -2 615 | 800 | 3 289 | -12 650 | -3 022 |
Net gain/loss on treasury bills, government bonds and other interest-bearing securities | 1 504 | -20 126 | -18 621 | -11 831 | -13 447 | 22 427 | -175 | -9 438 | -4 184 | -13 686 | -16 608 | -10 584 | -2 848 | -8 412 | -2 198 | -10 572 | -5 890 |
Net gain/loss on shares and other securities with variable return | 3 514 | 8 133 | 5 934 | -894 | -11 052 | -24 728 | -19 463 | -16 152 | -13 548 | -5 843 | -3 703 | 3 209 | 232 | 9 208 | 5 485 | -2 081 | 2 868 |
Net gain/loss on currency and gold | 8 | 15 | 15 | 4 | 6 | -35 | -5 | 8 | 6 | 9 | 7 | 2 | 1 | 4 | 2 | 4 | 0 |
Net gain/loss on financial derivatives | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Net gain/-loss on other financial assets and liabilities | -21 | -188 | -182 | -105 | -115 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating income on real property | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Other operating income | 670 | 46 | 2 541 | 1 643 | 730 | 2 417 | 1 612 | 1 189 | 684 | 1 844 | 1 381 | 868 | 391 | 1 706 | 1 267 | 748 | 391 |
Net transfers from the Government | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
|
|
Other expenses | 816 | 3 844 | 3 093 | 2 008 | 926 | 3 065 | 1 941 | 1 358 | 678 | 2 805 | 1 981 | 1 241 | 591 | 2 359 | 1 718 | 1 125 | 584 |
Commission costs and costs of banking services | 6 | 24 | 21 | 8 | 4 | 20 | 16 | 14 | 9 | 45 | 40 | 10 | 7 | 11 | 10 | 7 | 5 |
Wages and other administration expences | 684 | 3 269 | 2 686 | 1 742 | 772 | 2 498 | 1 517 | 1 074 | 545 | 2 162 | 1 510 | 960 | 461 | 1 913 | 1 386 | 900 | 480 |
Wages | 125 | 424 | 359 | 223 | 113 | 500 | 352 | 224 | 132 | 449 | 322 | 198 | 116 | 418 | 293 | 169 | 104 |
Pensions | 7 | 12 | 24 | 16 | 8 | 99 | 25 | 16 | 8 | 128 | 23 | 15 | 7 | 40 | 25 | 15 | 7 |
Social security costs | 34 | 112 | 94 | 59 | 34 | 118 | 89 | 60 | 38 | 107 | 71 | 43 | 25 | 106 | 80 | 53 | 33 |
Administration expenses | 519 | 2 720 | 2 208 | 1 444 | 616 | 1 781 | 1 051 | 774 | 367 | 1 478 | 1 094 | 704 | 312 | 1 350 | 988 | 663 | 335 |
Ordinary depreciation tangible fixed assets and intangible assets | 29 | 87 | 63 | 43 | 21 | 82 | 62 | 42 | 21 | 79 | 59 | 40 | 20 | 87 | 90 | 60 | 30 |
Write-down tangible fixed assets and intangible assets | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Other operating expences | 97 | 465 | 323 | 215 | 129 | 465 | 346 | 229 | 103 | 519 | 372 | 231 | 102 | 348 | 232 | 157 | 69 |
PRE-LOSS PROFIT | 6 543 | -10 762 | -9 549 | -10 802 | -24 610 | 2 716 | -16 284 | -22 992 | -17 266 | -14 938 | -16 386 | -4 557 | -1 795 | 5 637 | 7 344 | -10 133 | -1 976 |
|
|
Losses on loans, guarantees etc. | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Loan losses | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Losses on guarantees | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Loan losses on treasury bills, government bonds and other interest-bearing securities | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Write-down of securities (/reversal of write-down) (fixed assets) | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Losses (gains) on securities | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
PRE-TAX PROFIT | 6 543 | -10 762 | -9 549 | -10 802 | -24 610 | 2 716 | -16 284 | -22 992 | -17 266 | -14 938 | -16 386 | -4 557 | -1 795 | 5 637 | 7 344 | -10 133 | -1 976 |
|
|
Tax on ordinary profit | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Net extraordinary expenses (income) | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Tax on extraordinary profit | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
PROFIT AND LOSS AT END OF PERIOD | 6 543 | -10 762 | -9 549 | -10 802 | -24 610 | 2 716 | -16 284 | -22 992 | -17 266 | -14 938 | -16 386 | -4 557 | -1 795 | 5 637 | 7 344 | -10 133 | -1 976 |
|
|
TRANSFERS | .. | .. | .. | .. | .. | .. | .. | .. | .. | -17 576 | .. | .. | .. | -37 | .. | .. | .. |
Group contribution received | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Transferred from fund for valuation differences | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Transfers from misc. other funds etc. | .. | .. | .. | .. | .. | .. | .. | .. | .. | -17 576 | .. | .. | .. | -37 | .. | .. | .. |
APPROPRIATION OF PROFITS | .. | .. | .. | .. | .. | .. | .. | .. | .. | 0 | .. | .. | .. | 5 538 | .. | .. | .. |
Share dividends and primary capital/interest on primary capital certificate | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Group contribution from Norges Bank to the state | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Transferred to fund for valuation differences | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. |
Transfers to misc. other funds etc. | .. | .. | .. | .. | .. | .. | .. | .. | .. | 0 | .. | .. | .. | 5 538 | .. | .. | .. |
NET TRANSFERS AND APPROPRIATION | .. | .. | .. | .. | .. | .. | .. | .. | .. | -17 576 | .. | .. | .. | 5 501 | .. | .. | .. |
|