Interest income and similar income | 28 433 | 29 181 | 30 191 | 32 966 | 41 821 | 56 525 | 54 300 | 49 986 | 47 901 | 45 555 | 39 576 | 36 558 | 32 915 | 31 780 | 26 397 | 25 266 | 21 853 | 22 062 | 18 857 | 17 532 | 16 890 | 17 011 | 16 948 | 16 348 | 17 259 | 17 383 | 20 908 | 25 341 | 27 993 | 25 719 | 29 152 | 27 952 | 26 868 | 26 995 | 27 927 | 28 170 | 26 921 | 24 427 | 24 688 | 21 976 | 20 651 | 15 494 | 20 214 | 21 003 | 21 757 | 21 992 | 17 661 | 14 853 | 13 846 | 14 682 | 13 092 | 12 045 | 12 112 |
Interest etc. income on loans and demands on customers and credit institutions | 24 396 | 24 696 | 26 757 | 29 380 | 37 608 | 51 210 | 50 390 | 46 742 | 44 797 | 42 216 | 36 615 | 33 769 | 30 108 | 29 053 | 24 206 | 23 343 | 20 180 | 20 560 | 17 605 | 16 164 | 15 662 | 15 675 | 15 779 | 15 109 | 16 104 | 16 193 | 19 570 | 23 751 | 26 366 | 23 870 | 27 325 | 26 194 | 25 210 | 25 120 | 25 899 | 26 281 | 25 198 | 22 792 | 23 066 | 20 475 | 19 197 | 14 895 | 18 932 | 19 590 | 20 323 | 20 507 | 16 267 | 13 624 | 12 637 | 13 155 | 11 872 | 10 755 | 10 823 |
Interest etc income on treasury bills,treasury bonds and other interest bearing capital securities | 3 848 | 3 437 | 3 364 | 3 507 | 4 067 | 4 988 | 3 860 | 3 193 | 3 071 | 3 137 | 2 715 | 2 575 | 2 584 | 2 424 | 1 936 | 1 686 | 1 473 | 1 371 | 1 176 | 1 251 | 1 091 | 1 181 | 1 033 | 1 194 | 1 025 | 1 146 | 1 220 | 1 577 | 1 622 | 1 851 | 1 821 | 1 756 | 1 656 | 1 703 | 2 022 | 1 887 | 1 722 | 1 557 | 1 525 | 1 499 | 1 454 | 624 | 1 272 | 1 394 | 1 421 | 1 482 | 1 391 | 1 228 | 1 208 | 1 477 | 1 219 | 1 290 | 1 289 |
Other interest income and etc.income | 189 | 1 048 | 69 | 78 | 146 | 327 | 51 | 51 | 33 | 202 | 247 | 214 | 223 | 304 | 255 | 236 | 201 | 132 | 76 | 117 | 137 | 154 | 135 | 46 | 130 | 44 | 117 | 13 | 4 | -2 | 5 | 2 | 2 | 172 | 7 | 1 | 1 | 77 | 97 | 2 | 0 | -26 | 10 | 19 | 13 | 3 | 3 | 1 | 1 | 50 | 0 | 0 | 0 |
Interest expenses and similar expenses | 16 635 | 17 065 | 17 627 | 20 727 | 29 662 | 42 348 | 41 229 | 38 775 | 36 100 | 34 390 | 28 488 | 26 595 | 23 416 | 22 268 | 17 216 | 15 953 | 13 521 | 13 238 | 10 473 | 9 710 | 8 848 | 8 818 | 8 514 | 8 484 | 9 638 | 9 703 | 12 686 | 17 242 | 20 100 | 17 266 | 20 943 | 19 935 | 19 260 | 19 101 | 20 458 | 20 865 | 19 886 | 17 551 | 17 610 | 15 339 | 14 160 | 11 124 | 13 413 | 14 383 | 15 312 | 15 186 | 11 658 | 9 252 | 8 496 | 8 992 | 7 600 | 6 761 | 6 968 |
Interest etc. expenses on deposits from and debt to customers and credit institutions | 12 983 | 12 446 | 13 370 | 15 391 | 22 207 | 31 329 | 31 338 | 29 514 | 26 845 | 25 658 | 20 989 | 19 133 | 16 427 | 15 304 | 11 557 | 10 959 | 9 012 | 9 347 | 7 043 | 6 452 | 5 805 | 5 848 | 5 579 | 5 751 | 6 572 | 6 428 | 9 239 | 13 326 | 15 983 | 12 693 | 16 644 | 15 964 | 15 235 | 15 078 | 15 512 | 15 562 | 14 755 | 12 596 | 12 860 | 11 128 | 10 387 | 8 210 | 9 939 | 10 722 | 11 583 | 11 498 | 8 261 | 6 212 | 6 031 | 6 663 | 5 504 | 4 888 | 5 141 |
Interest etc.expenses on issued capital securities | 2 793 | 2 931 | 3 470 | 4 451 | 6 382 | 9 812 | 8 777 | 8 299 | 8 250 | 7 781 | 6 670 | 6 605 | 6 181 | 6 223 | 4 972 | 4 432 | 3 984 | 3 402 | 3 007 | 2 863 | 2 672 | 2 533 | 2 496 | 2 384 | 2 486 | 2 650 | 2 841 | 3 302 | 3 503 | 3 987 | 3 678 | 3 394 | 3 409 | 3 389 | 4 208 | 4 531 | 4 324 | 4 048 | 4 052 | 3 558 | 3 180 | 2 369 | 2 913 | 3 109 | 3 159 | 3 128 | 2 807 | 2 460 | 1 908 | 1 763 | 1 522 | 1 300 | 1 291 |
Interest etc. expenses on subordinated loan capital | 469 | 449 | 442 | 542 | 735 | 1 106 | 999 | 845 | 891 | 937 | 823 | 852 | 803 | 737 | 682 | 557 | 521 | 485 | 420 | 393 | 368 | 350 | 328 | 306 | 320 | 320 | 326 | 339 | 338 | 325 | 328 | 304 | 348 | 390 | 503 | 524 | 568 | 753 | 579 | 522 | 468 | 419 | 403 | 391 | 409 | 434 | 438 | 425 | 406 | 400 | 410 | 406 | 363 |
Other interest expenses and similar costs | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | -5 | 5 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Fee to Guarantee Fund | 390 | 1 238 | 344 | 343 | 338 | 98 | 114 | 117 | 113 | 4 | 6 | 4 | 5 | 4 | 5 | 4 | 3 | 4 | 3 | 3 | 3 | 77 | 111 | 43 | 260 | 305 | 279 | 275 | 275 | 254 | 293 | 273 | 268 | 244 | 234 | 248 | 239 | 148 | 120 | 131 | 125 | 125 | 163 | 155 | 161 | 126 | 152 | 155 | 152 | 163 | 164 | 167 | 172 |
Net interest and credit commission income | 11 798 | 12 117 | 12 563 | 12 239 | 12 158 | 14 177 | 13 072 | 11 211 | 11 801 | 11 166 | 11 088 | 9 963 | 9 498 | 9 513 | 9 181 | 9 313 | 8 333 | 8 824 | 8 384 | 7 822 | 8 042 | 8 193 | 8 433 | 7 864 | 7 621 | 7 680 | 8 222 | 8 100 | 7 893 | 8 454 | 8 209 | 8 016 | 7 608 | 7 894 | 7 469 | 7 305 | 7 034 | 6 876 | 7 077 | 6 637 | 6 491 | 4 370 | 6 801 | 6 620 | 6 446 | 6 805 | 6 003 | 5 600 | 5 350 | 5 690 | 5 492 | 5 284 | 5 144 |
|
|
Other income | 6 365 | 7 145 | 7 471 | 8 759 | 7 386 | 3 345 | 4 047 | 7 476 | 2 230 | 7 736 | 5 077 | 6 175 | 6 359 | 7 556 | 4 983 | 5 040 | 5 827 | 7 300 | 5 341 | 5 446 | 4 457 | 5 669 | 4 341 | 4 532 | 4 446 | 5 888 | 3 835 | 4 087 | 3 216 | 4 077 | 2 033 | 2 810 | 3 627 | 5 385 | 2 985 | 4 139 | 3 639 | 5 584 | 3 428 | 3 974 | 3 320 | 2 045 | 3 237 | 3 782 | 4 065 | 3 321 | 1 259 | 2 913 | 2 939 | 4 052 | 2 099 | 2 015 | 2 696 |
Income from shares and other securities with variable return | 155 | 266 | 44 | 219 | 119 | 100 | 45 | 409 | 99 | -72 | 22 | 440 | 184 | 1 109 | 21 | 371 | 167 | 1 313 | 36 | 410 | 55 | 41 | 20 | 152 | 106 | 718 | 36 | 164 | 65 | 65 | 48 | 259 | 103 | 77 | 198 | 302 | 178 | 129 | 29 | 432 | 102 | -632 | 582 | 217 | 199 | 324 | 34 | 408 | 292 | 259 | 67 | 217 | 203 |
Income from ownership interest in associated companies and group companies | 148 | 506 | 3 | 1 588 | 25 | -20 | -157 | 425 | 215 | 65 | 64 | -31 | 308 | 344 | 290 | 332 | 201 | 317 | 222 | 226 | 186 | 1 173 | 169 | 281 | 214 | 864 | 231 | 262 | 111 | 889 | -369 | 20 | 57 | 1 306 | -18 | 222 | 134 | 1 093 | 279 | 257 | 243 | 441 | -65 | 893 | 603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commission income and income from banking services (except money transmission) | 2 063 | 2 142 | 1 897 | 2 098 | 1 787 | 2 332 | 1 956 | 2 034 | 1 884 | 2 923 | 1 946 | 2 281 | 2 231 | 2 343 | 1 742 | 1 924 | 1 913 | 1 948 | 1 667 | 1 501 | 1 432 | 1 435 | 1 366 | 1 239 | 1 357 | 1 158 | 1 196 | 1 031 | 1 033 | 975 | 884 | 1 101 | 1 069 | 1 104 | 944 | 1 132 | 1 005 | 1 072 | 902 | 1 055 | 948 | 788 | 641 | 743 | 647 | 608 | 599 | 706 | 675 | 1 679 | 299 | 240 | 364 |
Money transmission | 1 619 | 1 724 | 1 875 | 1 730 | 1 607 | 1 699 | 1 857 | 1 780 | 1 671 | 1 124 | 1 828 | 1 685 | 1 578 | 1 683 | 1 783 | 1 727 | 1 672 | 1 751 | 1 799 | 1 829 | 1 656 | 1 806 | 1 840 | 1 631 | 1 484 | 1 867 | 1 553 | 1 448 | 1 365 | 1 519 | 1 536 | 1 398 | 1 274 | 1 407 | 1 347 | 1 289 | 1 278 | 829 | 1 355 | 1 232 | 1 204 | 480 | 1 273 | 1 242 | 1 212 | 1 268 | 1 215 | 1 116 | 1 113 | 1 130 | 1 196 | 1 089 | 1 037 |
Net gain/-loss on securities and currency | 1 416 | 1 679 | 3 021 | 2 557 | 3 284 | -1 454 | -168 | 2 247 | -2 139 | 576 | 143 | 1 432 | 1 481 | 1 597 | 849 | 283 | 1 504 | 1 240 | 1 211 | 1 169 | 892 | 882 | 613 | 629 | 932 | 972 | 569 | 919 | 398 | 225 | -320 | -237 | 878 | 608 | -46 | 916 | 486 | 897 | 602 | 771 | 583 | 724 | 655 | 460 | 1 227 | 802 | -746 | 408 | 645 | 640 | 349 | 291 | 911 |
Net gain/-loss on treasury bills,treasury bonds and other interest bearing securities | 485 | 456 | 1 152 | 913 | 853 | -1 482 | -1 638 | 1 171 | -2 200 | -789 | -1 479 | 414 | 323 | -326 | 210 | -127 | -38 | 3 | -70 | 437 | -34 | 147 | 144 | -179 | 415 | 153 | 112 | 536 | 369 | 151 | 177 | 19 | -44 | -99 | 356 | -42 | 133 | 278 | 67 | -243 | -127 | -137 | -156 | -312 | 850 | -62 | -275 | -275 | 62 | -36 | -146 | -126 | 207 |
Net gain/-loss on shares and other securities with variable return | 82 | 680 | 1 084 | 788 | 181 | -1 394 | -1 547 | 46 | -521 | -1 093 | 645 | 314 | -792 | 822 | 185 | -367 | 79 | 393 | 469 | 104 | 146 | 141 | 100 | -3 | 218 | 276 | 146 | 342 | -224 | -109 | -718 | -584 | 327 | 269 | -466 | 257 | -180 | -60 | 226 | 226 | 223 | 332 | 261 | 301 | 315 | 243 | -1 117 | 87 | 197 | 171 | 181 | 123 | 263 |
Net gain/-loss on currency and gold | 356 | -147 | 2 555 | 1 076 | 3 574 | -2 533 | 1 041 | 190 | 728 | 894 | 847 | 1 522 | 207 | 402 | 488 | 541 | 58 | 429 | 468 | 474 | 828 | 2 | 939 | 64 | 363 | 650 | 126 | 1 453 | 808 | 113 | 175 | 479 | 228 | 336 | 286 | 387 | 348 | 649 | 180 | 739 | 79 | 6 | 535 | 145 | 279 | 340 | 426 | 321 | 268 | -17 | 191 | 124 | 422 |
Net gain/-loss on financial derivatives | 802 | 993 | -2 082 | -144 | -400 | 4 244 | 1 349 | 1 168 | -1 043 | 1 983 | -230 | -968 | 1 740 | 700 | -34 | 236 | 1 405 | 415 | 343 | 155 | -49 | 592 | -570 | 748 | -64 | -107 | 185 | -1 412 | -555 | 71 | 45 | -151 | 367 | 101 | -222 | 315 | 185 | 30 | 128 | 49 | 409 | 523 | 14 | 326 | -216 | 282 | 220 | 274 | 118 | 523 | 124 | 170 | 19 |
Net gain/-loss on other financial assets and liabilities | -310 | -304 | 313 | -76 | -924 | -290 | 626 | -327 | 897 | -419 | 359 | 151 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating income on fixed property | 27 | 31 | 29 | 30 | 29 | 34 | 39 | 31 | 34 | 40 | 41 | 32 | 45 | 43 | 45 | 1 | 75 | 47 | 42 | 45 | 40 | 54 | 44 | 46 | 45 | 54 | 53 | 52 | 52 | 70 | 49 | 53 | 51 | 63 | 51 | 50 | 49 | 53 | 53 | 43 | 50 | 51 | 58 | 54 | 56 | 74 | 35 | 57 | 55 | 62 | 25 | 60 | 73 |
Other operating income | 937 | 797 | 602 | 537 | 536 | 655 | 476 | 548 | 465 | 3 080 | 1 034 | 336 | 531 | 436 | 253 | 402 | 296 | 684 | 364 | 266 | 197 | 279 | 290 | 555 | 308 | 255 | 196 | 212 | 192 | 336 | 206 | 216 | 195 | 820 | 508 | 226 | 510 | 1 511 | 208 | 183 | 188 | 193 | 93 | 173 | 120 | 245 | 121 | 219 | 159 | 281 | 163 | 117 | 108 |
Net transfer from the Government | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
Other expenses | 9 009 | 10 489 | 9 968 | 9 839 | 10 019 | 10 428 | 9 599 | 9 449 | 9 253 | 9 965 | 8 798 | 8 674 | 8 800 | 9 332 | 8 143 | 8 170 | 7 924 | 8 663 | 7 670 | 7 582 | 7 405 | 7 977 | 7 514 | 7 291 | 8 073 | 8 223 | 7 153 | 7 272 | 7 183 | 7 857 | 6 999 | 7 220 | 6 994 | 8 252 | 6 696 | 6 800 | 6 677 | 7 626 | 6 216 | 6 495 | 6 084 | 4 386 | 5 960 | 6 191 | 5 979 | 6 400 | 5 843 | 5 705 | 5 595 | 6 478 | 5 420 | 5 482 | 5 170 |
Commission costs and costs of banking services | 1 032 | 1 077 | 1 202 | 1 152 | 963 | 1 090 | 1 064 | 1 093 | 999 | 1 052 | 1 158 | 988 | 1 057 | 1 086 | 982 | 1 002 | 937 | 1 003 | 929 | 920 | 865 | 816 | 921 | 853 | 781 | 970 | 766 | 746 | 740 | 726 | 711 | 726 | 695 | 647 | 644 | 588 | 555 | 429 | 528 | 474 | 478 | 366 | 483 | 436 | 426 | 509 | 413 | 429 | 386 | 416 | 435 | 344 | 335 |
Wages and other administration expences | 6 234 | 7 290 | 6 872 | 6 908 | 7 223 | 7 286 | 6 987 | 6 701 | 6 725 | 6 942 | 6 329 | 6 272 | 6 288 | 6 647 | 5 721 | 5 666 | 5 631 | 6 124 | 5 377 | 5 339 | 5 253 | 5 658 | 5 202 | 5 172 | 5 272 | 5 758 | 5 086 | 5 220 | 5 145 | 5 448 | 5 031 | 5 106 | 5 054 | 6 080 | 4 782 | 4 907 | 4 846 | 5 571 | 5 084 | 4 400 | 4 307 | 2 589 | 4 390 | 4 456 | 4 441 | 4 671 | 3 883 | 3 809 | 3 781 | 4 885 | 3 341 | 3 645 | 3 446 |
Wages | 3 304 | 3 403 | 3 405 | 3 257 | 3 441 | 3 375 | 3 321 | 3 020 | 3 109 | 3 308 | 3 047 | 2 853 | 2 873 | 3 183 | 2 834 | 2 415 | 2 721 | 2 922 | 2 350 | 2 478 | 2 588 | 2 672 | 2 591 | 2 611 | 2 453 | 2 594 | 2 433 | 2 349 | 2 412 | 2 528 | 2 436 | 2 243 | 2 328 | 2 566 | 2 225 | 2 163 | 2 230 | 2 452 | 2 137 | 2 052 | 2 072 | 1 733 | 2 075 | 1 854 | 2 001 | 2 074 | 1 924 | 1 811 | 1 840 | 7 376 | 0 | 0 | 0 |
Pensions | -335 | 439 | 568 | 530 | 561 | 334 | 535 | 536 | 501 | 332 | 513 | 493 | 514 | 426 | 320 | 730 | 299 | 330 | 346 | 398 | 393 | 496 | 371 | 416 | 303 | 454 | 346 | 414 | 333 | 294 | 241 | 262 | 282 | 171 | 214 | 245 | 233 | 169 | 209 | 203 | 183 | 141 | 165 | 178 | 164 | 134 | 137 | 146 | 152 | 587 | 0 | 0 | 0 |
Social security costs | 730 | 960 | 668 | 636 | 741 | 786 | 709 | 639 | 656 | 728 | 639 | 517 | 609 | 648 | 567 | 478 | 557 | 551 | 788 | 401 | 369 | 444 | 427 | 122 | 514 | 695 | 473 | 473 | 495 | 568 | 464 | 448 | 499 | 625 | 433 | 457 | 496 | 555 | 422 | 425 | 495 | 500 | 363 | 428 | 416 | 493 | 351 | 375 | 381 | 1 598 | 0 | 0 | 0 |
Administration expenses | 2 535 | 2 488 | 2 230 | 2 484 | 2 480 | 2 791 | 2 421 | 2 506 | 2 460 | 2 574 | 2 130 | 2 408 | 2 291 | 2 390 | 2 001 | 2 043 | 2 054 | 2 321 | 1 893 | 2 063 | 1 903 | 2 045 | 1 813 | 2 023 | 2 002 | 2 015 | 1 834 | 1 983 | 1 905 | 2 059 | 1 889 | 2 152 | 1 945 | 2 717 | 1 910 | 2 042 | 1 887 | 2 395 | 2 316 | 1 720 | 1 557 | 215 | 1 786 | 1 997 | 1 860 | 1 970 | 1 470 | 1 476 | 1 408 | 2 478 | 1 072 | 1 180 | 1 026 |
Ordinary depreciation tangible fixed assets and intangible assets | 382 | 408 | 392 | 362 | 370 | 345 | 349 | 365 | 335 | 334 | 357 | 331 | 378 | 372 | 371 | 361 | 368 | 387 | 349 | 351 | 346 | 407 | 371 | 381 | 360 | 402 | 373 | 398 | 357 | 519 | 380 | 375 | 369 | 519 | 363 | 363 | 378 | 442 | 356 | 352 | 326 | 256 | 335 | 356 | 332 | 350 | 324 | 325 | 299 | 332 | 296 | 284 | 276 |
Write-down tangible fixed assets and intangible assets | 1 | 7 | 17 | 14 | -2 | 327 | 15 | 1 | 0 | 41 | 1 | 8 | 0 | 27 | -1 | 0 | 1 | 9 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | -22 | 43 | -11 | -2 | 65 | 0 | 11 | 0 | 83 | 5 | 15 | 8 | 142 | 29 | 0 | 0 | 67 | -15 | 26 | 0 | -5 | 23 | -1 | 79 | 66 | 2 | -13 | 2 |
Other operating expences | 1 360 | 1 707 | 1 486 | 1 403 | 1 466 | 1 379 | 1 185 | 1 289 | 1 194 | 1 596 | 954 | 1 076 | 1 076 | 1 201 | 1 069 | 1 141 | 987 | 1 140 | 1 015 | 972 | 941 | 1 093 | 1 018 | 885 | 1 660 | 1 116 | 885 | 918 | 942 | 1 100 | 876 | 1 003 | 875 | 923 | 903 | 926 | 890 | 1 042 | 221 | 1 270 | 973 | 1 108 | 768 | 916 | 779 | 876 | 1 200 | 1 144 | 1 050 | 779 | 1 347 | 1 222 | 1 111 |
PRE-LOSS PROFIT | 9 154 | 8 773 | 10 067 | 11 158 | 9 525 | 7 094 | 7 520 | 9 238 | 4 778 | 8 937 | 7 367 | 7 464 | 7 057 | 7 736 | 6 022 | 6 183 | 6 236 | 7 461 | 6 055 | 5 686 | 5 093 | 5 885 | 5 261 | 5 106 | 3 995 | 5 345 | 4 904 | 4 915 | 3 926 | 4 674 | 3 244 | 3 606 | 4 241 | 5 027 | 3 758 | 4 644 | 3 997 | 4 834 | 4 289 | 4 115 | 3 727 | 2 029 | 4 078 | 4 211 | 4 531 | 3 726 | 1 419 | 2 808 | 2 694 | 3 264 | 2 172 | 1 817 | 2 671 |
|
|
Losses on loans, guarantees etc. | 934 | 1 558 | 2 707 | 1 752 | 2 986 | 4 701 | 992 | 439 | 360 | -30 | 10 | 106 | -7 | -443 | -531 | -136 | -319 | -220 | -396 | -773 | 179 | 276 | 231 | 233 | 458 | 1 500 | 1 650 | 2 227 | 1 765 | 4 940 | 1 411 | 1 068 | 404 | 2 041 | 1 162 | 617 | 308 | 1 088 | 498 | 422 | 96 | 383 | 269 | 334 | 215 | 900 | 728 | 159 | -155 | 182 | -121 | -165 | -49 |
Loan losses | 951 | 1 586 | 2 648 | 1 711 | 2 982 | 4 569 | 1 014 | 429 | 323 | 32 | 21 | 104 | 7 | -399 | -528 | -137 | -289 | -324 | -369 | -778 | 142 | 222 | 232 | 236 | 474 | 1 498 | 1 651 | 2 210 | 1 772 | 4 857 | 1 394 | 1 067 | 410 | 2 071 | 1 059 | 642 | 311 | 1 066 | 500 | 406 | 84 | 394 | 256 | 333 | 217 | 900 | 702 | 150 | -149 | 168 | -123 | -170 | -98 |
Losses on guarantees | -18 | -38 | 58 | 42 | 3 | 133 | -32 | 11 | 33 | -62 | -13 | 2 | -14 | -45 | -3 | 2 | -29 | 104 | -27 | 5 | 37 | 54 | -2 | -2 | -16 | 2 | -1 | 13 | -7 | 51 | 17 | -3 | -6 | -32 | 96 | -25 | -3 | 21 | -2 | 16 | 12 | -11 | 13 | 2 | -2 | -1 | -1 | 5 | -6 | 13 | 3 | 5 | 49 |
Loan losses on treasury bills, government bonds and other interest-bearing securities | 0 | 10 | 0 | 0 | 1 | -1 | 10 | -1 | 4 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 33 | 0 | 4 | 0 | 3 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 27 | 3 | 0 | 0 | 0 | 0 | 0 |
Write-down of securities (/reversal of write-down) (fixed assets) | 42 | 1 788 | 57 | 303 | 14 | 344 | 150 | -9 | 43 | 87 | 5 | 12 | 36 | 31 | 3 | 9 | 0 | -62 | -15 | 1 | 12 | -28 | -33 | 24 | -7 | -206 | 9 | 24 | 25 | 529 | 286 | 326 | 6 | 76 | 393 | 68 | 28 | -3 | -3 | 18 | 10 | 24 | 0 | -6 | 52 | -354 | 85 | 4 | -1 | -23 | -16 | 134 | 7 |
Losses (gains) on securities | -38 | -118 | -535 | 12 | -13 | 5 | -183 | -21 | -470 | -169 | -34 | -45 | -64 | -1 188 | -17 | -31 | -74 | -118 | -43 | -42 | -350 | -198 | -118 | 47 | -1 228 | 16 | -8 | -200 | -2 | -542 | -392 | -267 | -45 | -11 | -222 | -80 | -121 | -88 | -251 | -2 242 | -41 | 114 | -443 | -136 | -195 | 0 | 3 | -38 | -192 | -88 | 0 | 0 | 0 |
PRE-TAX PROFIT | 8 217 | 5 545 | 7 838 | 9 091 | 6 538 | 2 044 | 6 561 | 8 829 | 4 844 | 9 048 | 7 386 | 7 391 | 7 092 | 9 337 | 6 567 | 6 341 | 6 629 | 7 861 | 6 508 | 6 500 | 5 252 | 5 835 | 5 181 | 4 802 | 4 771 | 4 035 | 3 254 | 2 864 | 2 138 | -253 | 1 939 | 2 478 | 3 876 | 2 921 | 2 425 | 4 039 | 3 781 | 3 838 | 4 045 | 5 917 | 3 662 | 1 508 | 4 252 | 4 019 | 4 459 | 3 179 | 602 | 2 684 | 3 043 | 3 193 | 2 308 | 1 848 | 2 713 |
|
|
Tax on ordinary profit | 2 058 | 1 732 | 2 139 | 2 640 | 1 915 | 784 | 1 974 | 2 249 | 923 | 2 355 | 2 027 | 1 780 | 1 734 | 2 261 | 1 559 | 1 542 | 1 564 | 2 161 | 1 519 | 1 583 | 1 223 | 1 860 | 1 054 | 1 435 | 1 212 | 966 | 814 | 483 | 539 | 116 | 745 | 724 | 1 002 | 926 | 691 | -285 | 898 | 795 | 969 | 1 514 | 928 | -146 | 1 153 | 917 | 756 | 443 | 364 | 374 | 460 | 455 | 407 | 382 | 430 |
Net extraordinary expenses (income) | -5 | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 2 | 3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | -79 | 1 | 1 | 0 | -44 | 0 | 0 | 0 | -197 | 0 | 0 | -45 | 333 | -322 | 0 | 0 | -47 | -1 | 0 | 0 | 11 | -31 | 3 | -6 |
Tax on extraordinary profit | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -9 | 2 | 7 | -74 | 21 | 32 | 22 | 54 | 13 | 1 | 0 | 0 | 0 | 0 | 0 | 6 | -2 | -1 | 3 | -4 | 0 | 0 | 0 |
PROFIT AND LOSS FOR THE FINANCIAL PERIOD | 6 164 | 3 856 | 5 699 | 6 451 | 4 623 | 1 260 | 4 587 | 6 580 | 3 921 | 6 698 | 5 357 | 5 608 | 5 358 | 7 076 | 5 007 | 4 799 | 5 065 | 5 700 | 4 988 | 4 918 | 4 036 | 3 974 | 4 127 | 3 367 | 3 558 | 3 069 | 2 440 | 2 381 | 1 599 | -291 | 1 202 | 1 751 | 2 867 | 2 112 | 1 713 | 4 291 | 2 861 | 3 186 | 3 063 | 4 402 | 2 780 | 1 322 | 3 421 | 3 103 | 3 703 | 2 777 | 241 | 2 311 | 2 579 | 2 732 | 1 932 | 1 462 | 2 288 |
|