Interest income and similar income | 8 221 | 4 794 | 8 458 | 8 986 | 10 933 | 13 922 | 11 418 | 9 717 | 8 822 | 8 053 | 6 567 | 6 169 | 5 056 | 3 429 | 4 143 | 3 608 | 3 392 | 3 457 | 3 175 | 2 991 | 2 877 | 3 094 | 2 712 | 2 724 | 2 939 | 2 998 | 3 258 | 3 441 | 3 577 | 3 640 | 3 627 | 3 424 | 3 409 | 3 665 | 3 904 | 4 001 | 3 978 | 3 966 | 3 822 | 3 359 | 3 150 | 2 426 | 2 431 | 2 375 | 2 357 | 2 288 | 2 067 | 1 926 | 1 788 | 2 167 | 1 761 | 1 690 | 1 527 |
Interest etc. income on loans and demands on customers and credit institutions | 8 122 | 7 134 | 6 956 | 7 562 | 9 102 | 11 791 | 9 827 | 8 366 | 7 417 | 6 495 | 5 345 | 4 634 | 3 980 | 2 901 | 3 276 | 2 916 | 2 736 | 2 850 | 2 697 | 2 546 | 2 501 | 2 745 | 2 345 | 2 384 | 2 594 | 2 662 | 2 910 | 3 124 | 3 240 | 3 307 | 3 211 | 2 897 | 3 105 | 3 382 | 3 202 | 3 177 | 3 188 | 3 158 | 3 024 | 2 706 | 2 548 | 1 963 | 1 929 | 1 951 | 1 906 | 1 814 | 1 550 | 1 439 | 1 355 | 1 379 | 1 355 | 1 322 | 1 254 |
Interest etc income on treasury bills,treasury bonds and other interest bearing capital securities | 762 | 921 | 1 616 | 939 | 1 138 | 2 131 | 1 591 | 1 352 | 1 405 | 1 457 | 1 222 | 1 534 | 1 076 | 528 | 867 | 692 | 657 | 607 | 477 | 445 | 376 | 347 | 366 | 339 | 344 | 334 | 346 | 316 | 336 | 356 | 389 | 524 | 302 | 282 | 701 | 823 | 788 | 805 | 794 | 653 | 602 | 461 | 501 | 422 | 448 | 471 | 515 | 484 | 430 | 774 | 406 | 368 | 274 |
Other interest income and etc.income | -664 | -3 260 | -114 | 485 | 693 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | -23 | 27 | 3 | 2 | 1 | 2 | 1 | 2 | 2 | 4 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 14 | 0 | 0 | 0 |
Interest expenses and similar expenses | 6 101 | 2 830 | 6 305 | 6 970 | 8 915 | 12 047 | 10 479 | 9 032 | 8 233 | 7 532 | 6 068 | 5 742 | 4 644 | 3 136 | 3 665 | 3 170 | 2 964 | 2 972 | 2 701 | 2 552 | 2 425 | 2 619 | 2 255 | 2 253 | 2 467 | 2 517 | 2 758 | 2 900 | 3 071 | 3 173 | 3 145 | 2 983 | 2 945 | 3 197 | 3 452 | 3 543 | 3 553 | 3 598 | 3 392 | 2 989 | 2 769 | 2 082 | 2 104 | 2 029 | 2 045 | 1 975 | 1 851 | 1 742 | 1 557 | 1 738 | 1 572 | 1 541 | 1 441 |
Interest etc. expenses on deposits from and debt to customers and credit institutions | -382 | -2 759 | 962 | 1 053 | 1 960 | 3 940 | 3 068 | 2 481 | 2 328 | 2 058 | 1 682 | 1 703 | 1 159 | 718 | 1 010 | 831 | 797 | 959 | 838 | 890 | 844 | 1 087 | 723 | 777 | 830 | 1 010 | 997 | 1 134 | 1 189 | 864 | 1 243 | 1 104 | 1 014 | 740 | 1 374 | 1 622 | 776 | 963 | 783 | 516 | 442 | 357 | 387 | 469 | 550 | 451 | 267 | 170 | 165 | 347 | 88 | 70 | 56 |
Interest etc.expenses on issued capital securities | 6 433 | 5 535 | 5 288 | 5 855 | 6 869 | 7 995 | 7 320 | 6 469 | 5 825 | 5 395 | 4 313 | 3 971 | 3 419 | 2 373 | 2 592 | 2 287 | 2 121 | 1 969 | 1 821 | 1 630 | 1 538 | 1 478 | 1 511 | 1 459 | 1 620 | 1 438 | 1 736 | 1 738 | 1 851 | 2 232 | 1 861 | 1 833 | 1 880 | 2 399 | 2 016 | 1 847 | 2 692 | 2 547 | 2 519 | 2 395 | 2 251 | 1 655 | 1 652 | 1 496 | 1 432 | 1 459 | 1 522 | 1 506 | 1 326 | 1 325 | 1 417 | 1 413 | 1 333 |
Interest etc. expenses on subordinated loan capital | 51 | 53 | 55 | 62 | 85 | 112 | 91 | 82 | 80 | 79 | 73 | 68 | 65 | 45 | 63 | 51 | 46 | 45 | 42 | 32 | 43 | 54 | 21 | 16 | 17 | 70 | 25 | 28 | 31 | 76 | 41 | 47 | 51 | 58 | 62 | 74 | 85 | 88 | 90 | 79 | 75 | 68 | 63 | 61 | 62 | 64 | 63 | 66 | 66 | 67 | 67 | 58 | 51 |
Other interest expenses and similar costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fee to Guarantee Fund | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net interest and credit commission income | 2 119 | 1 965 | 2 153 | 2 016 | 2 018 | 1 875 | 939 | 685 | 589 | 521 | 500 | 426 | 412 | 293 | 478 | 438 | 429 | 484 | 474 | 439 | 452 | 475 | 457 | 472 | 471 | 481 | 500 | 541 | 506 | 467 | 482 | 440 | 464 | 468 | 453 | 459 | 425 | 368 | 430 | 370 | 381 | 344 | 327 | 346 | 312 | 313 | 216 | 184 | 231 | 429 | 189 | 149 | 86 |
|
|
Other income | -533 | -489 | -2 218 | -3 289 | 2 140 | 4 853 | -199 | 272 | -212 | -69 | -298 | 26 | 34 | 33 | 88 | 0 | -9 | 37 | 25 | 28 | 62 | -22 | 6 | 33 | 70 | -17 | 36 | 42 | 35 | -103 | -25 | -29 | 41 | 46 | -45 | 34 | 6 | 70 | 71 | -24 | 41 | 8 | 13 | 42 | 39 | 34 | -44 | 22 | 31 | -11 | 12 | 52 | 33 |
Income from shares and other securities with variable return | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | -2 | 0 | 4 | 0 | 0 | 0 | 7 | 3 | -1 | 0 | 19 | 2 | -5 | 1 | 27 | 6 | 0 | 0 | 16 | 7 |
Income from ownership interest in associated companies and group companies | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 74 | 0 | -2 | 3 | 15 | 21 | 12 | 15 | 14 | 9 | 9 | 11 | 2 | 8 | 8 | 17 | -6 | 13 | 6 | 14 | 7 | 0 | 10 | 13 | 11 | 13 | 11 | 10 | 8 | 8 | 3 | 8 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commission income and income from banking services (except money transmission) | 20 | 22 | 22 | 20 | 18 | 20 | 15 | 10 | 10 | 7 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 4 | 2 | 4 | 4 | 5 | 5 | 7 | 11 | 6 | 6 | 8 | 4 | 0 | 4 | 4 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | -5 | 3 | 3 | 4 | -15 | 11 | 3 | 5 | 4 | 0 | 1 | 1 |
Money transmission | 31 | 42 | 32 | 9 | 8 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 3 | 2 | 4 |
Net gain/-loss on securities and currency | -593 | -564 | -2 276 | -3 323 | 2 109 | 4 825 | -222 | 254 | -229 | -158 | -311 | 17 | 19 | 8 | 57 | -22 | -35 | 13 | 8 | 9 | 42 | -33 | -11 | 14 | 41 | -22 | 6 | 23 | 10 | -116 | -41 | -48 | 19 | 29 | -64 | -1 | -15 | 19 | 46 | -47 | 24 | 6 | 2 | 19 | 30 | 52 | -58 | -11 | 18 | -71 | 8 | 29 | 18 |
Net gain/-loss on treasury bills,treasury bonds and other interest bearing securities | 53 | 183 | 585 | 1 118 | -281 | -373 | -1 794 | 658 | -1 397 | -494 | -542 | -228 | -7 | 7 | 6 | 4 | 16 | -10 | 7 | -6 | 20 | 11 | 0 | 12 | 31 | -8 | 11 | 13 | 10 | -16 | 2 | -5 | 2 | 2 | -11 | -9 | 6 | 16 | 28 | -36 | -8 | -4 | -7 | -10 | 28 | 18 | -23 | -13 | -15 | -18 | -13 | -8 | 9 |
Net gain/-loss on shares and other securities with variable return | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | -6 | 6 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 4 | 12 | -13 | 3 | -43 | -32 | 9 | 26 | -52 | 8 | -17 | 2 | 7 | -15 | 36 | 12 | 10 | 29 | 5 | 42 | -43 | 4 | 45 | 6 | 5 | 5 | 12 |
Net gain/-loss on currency and gold | 424 | 2 132 | -4 098 | -2 896 | 4 411 | 167 | 2 307 | 1 532 | -3 814 | 54 | -37 | -11 | -5 | 2 | 51 | -26 | -51 | 18 | 1 | 16 | 22 | -44 | -11 | 2 | 10 | -28 | -6 | -5 | 15 | -104 | 0 | -14 | 10 | 1 | -1 | 0 | -3 | 1 | 11 | 4 | -3 | -2 | 0 | 0 | -3 | -8 | 8 | -2 | -12 | -7 | 16 | -20 | -3 |
Net gain/-loss on financial derivatives | -1 061 | -1 553 | 1 865 | -4 576 | -6 344 | 2 024 | -3 025 | -3 348 | 1 920 | 435 | -762 | -1 004 | 88 | 0 | 0 | 0 | 0 | -7 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 11 | -2 | 3 | -2 | 1 | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52 | 0 | 52 | 0 |
Net gain/-loss on other financial assets and liabilities | -9 | -1 326 | -627 | 3 031 | 4 323 | 3 007 | 2 291 | 1 413 | 3 063 | -153 | 1 036 | 1 253 | -57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating income on fixed property | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 0 | 1 | 1 | 3 | 0 | -1 | 0 | 2 | 0 | 1 | 1 | 3 | 0 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 |
Other operating income | 6 | 9 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 6 | 5 | 5 | 5 | 4 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | -3 | 11 | 4 | 4 | 3 | 2 | 17 | 7 | 40 | 14 | 9 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 64 | 0 | 1 | 0 |
Net transfer from the Government | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
Other expenses | 773 | 679 | 570 | 450 | 445 | 340 | 262 | 276 | 286 | 246 | 186 | 166 | 147 | 146 | 140 | 145 | 144 | 182 | 140 | 149 | 155 | 148 | 124 | 134 | 131 | 146 | 127 | 127 | 128 | 133 | 117 | 120 | 115 | 135 | 107 | 108 | 105 | 128 | 100 | 87 | 88 | 86 | 68 | 73 | 66 | 72 | 63 | 60 | 82 | 88 | 65 | 82 | 78 |
Commission costs and costs of banking services | 207 | 228 | 176 | 98 | 91 | 37 | 44 | 47 | 68 | 21 | 22 | 18 | 13 | 13 | 12 | 11 | 10 | 25 | 28 | 25 | 27 | 27 | 25 | 31 | 27 | 27 | 29 | 29 | 26 | 33 | 19 | 22 | 18 | 19 | 19 | 18 | 16 | 16 | 21 | 10 | 11 | 1 | 3 | 3 | 3 | 3 | 3 | 2 | 4 | 7 | 2 | 5 | 5 |
Wages and other administration expences | 474 | 370 | 322 | 285 | 297 | 255 | 193 | 189 | 167 | 170 | 134 | 119 | 114 | 103 | 97 | 99 | 102 | 112 | 86 | 91 | 97 | 94 | 76 | 77 | 78 | 117 | 71 | 71 | 76 | 101 | 65 | 77 | 72 | 89 | 69 | 70 | 71 | 89 | 64 | 60 | 60 | 71 | 51 | 54 | 50 | 62 | 48 | 45 | 47 | 63 | 49 | 51 | 47 |
Wages | 57 | 85 | 60 | 54 | 58 | 69 | 57 | 52 | 55 | 62 | 52 | 48 | 46 | 43 | 46 | 44 | 44 | 52 | 44 | 39 | 42 | 51 | 42 | 36 | 41 | 49 | 38 | 36 | 39 | 35 | 29 | 44 | 40 | 29 | 42 | 36 | 40 | 34 | 37 | 34 | 33 | 34 | 31 | 31 | 31 | 27 | 30 | 25 | 28 | 110 | 0 | 0 | 0 |
Pensions | 7 | 9 | 12 | 12 | 13 | 11 | 9 | 9 | 9 | 5 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 4 | 7 | 7 | 6 | 4 | 7 | 6 | 6 | 8 | 5 | 4 | 4 | 8 | 3 | 4 | 4 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 12 | 0 | 0 | 0 |
Social security costs | 11 | 13 | 10 | 12 | 12 | 12 | 9 | 9 | 10 | 9 | 9 | 9 | 9 | 7 | 7 | 8 | 9 | -4 | 8 | 9 | 21 | 12 | 8 | 9 | 7 | 14 | 7 | 9 | 7 | 12 | 9 | 7 | 6 | 18 | 5 | 6 | 7 | 13 | 6 | 6 | 7 | 10 | 5 | 6 | 5 | 11 | 4 | 5 | 5 | 26 | 0 | 0 | 0 |
Administration expenses | 399 | 262 | 239 | 207 | 215 | 163 | 119 | 119 | 94 | 95 | 64 | 53 | 50 | 44 | 36 | 39 | 42 | 60 | 27 | 36 | 28 | 27 | 20 | 26 | 24 | 47 | 22 | 23 | 27 | 46 | 23 | 23 | 22 | 36 | 18 | 23 | 19 | 38 | 19 | 17 | 17 | 22 | 12 | 14 | 11 | 21 | 10 | 12 | 11 | 29 | 11 | 16 | 7 |
Ordinary depreciation tangible fixed assets and intangible assets | 10 | 11 | 9 | 9 | 8 | 10 | 9 | 8 | 8 | 12 | 9 | 9 | 8 | 8 | 7 | 8 | 6 | 7 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 2 | 6 | 6 | 6 | 7 | 5 | 5 | 4 | 8 | 5 | 6 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 2 | 4 | 3 | 3 | 5 | 4 | 4 | 4 |
Write-down tangible fixed assets and intangible assets | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other operating expences | 82 | 71 | 63 | 57 | 48 | 37 | 15 | 31 | 42 | 44 | 22 | 20 | 13 | 22 | 25 | 27 | 25 | 38 | 19 | 28 | 26 | 22 | 18 | 22 | 21 | 0 | 21 | 21 | 20 | -7 | 28 | 15 | 22 | 19 | 14 | 15 | 15 | 20 | 11 | 13 | 14 | 11 | 11 | 13 | 11 | 5 | 9 | 10 | 27 | 14 | 10 | 22 | 22 |
PRE-LOSS PROFIT | 813 | 797 | -635 | -1 723 | 3 713 | 6 388 | 478 | 682 | 91 | 206 | 15 | 286 | 298 | 180 | 426 | 293 | 277 | 339 | 359 | 317 | 359 | 305 | 339 | 371 | 410 | 318 | 409 | 455 | 413 | 231 | 341 | 292 | 390 | 379 | 301 | 385 | 326 | 310 | 400 | 259 | 335 | 265 | 273 | 315 | 285 | 275 | 109 | 146 | 181 | 330 | 137 | 119 | 42 |
|
|
Losses on loans, guarantees etc. | 14 | 70 | 22 | 105 | 34 | 243 | -45 | 13 | 6 | 70 | 0 | -2 | -6 | 90 | -8 | -8 | -7 | -16 | -17 | -9 | -7 | -51 | -2 | -2 | -1 | 5 | 11 | 15 | 12 | -66 | 8 | 47 | 10 | 26 | 10 | -6 | -5 | 16 | -7 | -4 | -6 | 18 | 3 | 15 | -3 | 16 | 1 | -6 | -14 | 7 | -8 | -24 | -8 |
Loan losses | 14 | 70 | 22 | 105 | 34 | 243 | -45 | 13 | 6 | 70 | 0 | -2 | -6 | 90 | -8 | -8 | -7 | -16 | -17 | -9 | -7 | -51 | -2 | -2 | -1 | 5 | 11 | 15 | 12 | -66 | 8 | 47 | 10 | 26 | 10 | -6 | -5 | 16 | -7 | -4 | -6 | 18 | 3 | 15 | -3 | 16 | 1 | -6 | -14 | 7 | -8 | -24 | -8 |
Losses on guarantees | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Loan losses on treasury bills, government bonds and other interest-bearing securities | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Write-down of securities (/reversal of write-down) (fixed assets) | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | -4 | 1 | 1 | 3 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Losses (gains) on securities | 0 | 0 | 0 | -342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 6 | 0 | -87 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PRE-TAX PROFIT | 799 | 727 | -657 | -1 487 | 3 680 | 6 145 | 524 | 670 | 85 | 136 | 15 | 288 | 304 | 90 | 434 | 302 | 283 | 354 | 376 | 329 | 364 | 360 | 340 | 372 | 408 | 314 | 396 | 440 | 400 | 297 | 332 | 245 | 379 | 353 | 290 | 391 | 331 | 275 | 407 | 262 | 341 | 241 | 270 | 388 | 288 | 196 | 108 | 152 | 195 | 323 | 145 | 143 | 50 |
|
|
Tax on ordinary profit | 100 | 39 | -390 | -529 | 1 042 | 1 847 | 66 | 164 | -7 | 45 | -15 | 74 | 84 | 56 | 62 | 79 | 111 | 93 | 99 | 88 | 98 | 102 | 93 | 100 | 111 | 101 | 104 | 116 | 109 | 77 | 81 | 79 | 99 | 105 | 77 | 104 | 89 | 87 | 112 | 40 | 92 | 50 | 52 | 80 | 61 | 23 | 70 | 12 | 35 | -4 | 92 | 22 | 21 |
Net extraordinary expenses (income) | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144 | 0 | 0 | -33 | 0 | 0 | 0 | -47 | 0 | 0 | 0 |
Tax on extraordinary profit | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PROFIT AND LOSS FOR THE FINANCIAL PERIOD | 699 | 688 | -267 | -958 | 2 638 | 4 298 | 458 | 505 | 92 | 90 | 31 | 214 | 220 | 34 | 372 | 223 | 172 | 261 | 277 | 241 | 266 | 258 | 247 | 272 | 298 | 213 | 293 | 324 | 291 | 220 | 251 | 166 | 281 | 248 | 213 | 287 | 242 | 188 | 295 | 222 | 250 | 191 | 362 | 308 | 227 | 199 | 38 | 140 | 159 | 374 | 52 | 122 | 29 |
|