Interest income and similar income | 2 608 | 2 617 | 2 634 | 2 756 | 3 191 | 3 727 | 3 479 | 3 390 | 2 997 | 2 727 | 2 636 | 2 377 | 2 178 | 2 384 | 2 126 | 2 071 | 1 794 | 1 944 | 1 843 | 1 789 | 1 666 | 1 688 | 1 318 | 1 801 | 1 788 | 1 863 | 1 856 | 2 100 | 2 176 | 2 167 | 2 204 | 2 123 | 2 052 | 1 973 | 2 177 | 2 042 | 2 096 | 1 469 | 1 865 | 1 710 | 1 638 | 1 427 | 1 420 | 1 455 | 1 406 | 1 220 | 1 125 | 962 | 884 | 648 | 803 | 795 | 706 |
Interest etc. income on loans and demands on customers and credit institutions | 2 608 | 2 617 | 2 634 | 2 755 | 3 191 | 3 728 | 3 478 | 3 389 | 2 996 | 2 707 | 2 637 | 2 375 | 2 177 | 2 361 | 2 124 | 2 070 | 1 792 | 1 924 | 1 841 | 1 788 | 1 663 | 1 680 | 1 317 | 1 798 | 1 783 | 1 838 | 1 852 | 2 096 | 2 172 | 2 153 | 2 202 | 2 121 | 2 048 | 1 961 | 2 174 | 2 039 | 2 093 | 1 461 | 1 864 | 1 707 | 1 637 | 1 424 | 1 418 | 1 454 | 1 404 | 1 216 | 1 124 | 961 | 883 | 642 | 803 | 795 | 705 |
Interest etc income on treasury bills,treasury bonds and other interest bearing capital securities | .. | .. | .. | .. | .. | -2 | 1 | 1 | 1 | 5 | 1 | 1 | 0 | 8 | 1 | 0 | 0 | 10 | 1 | 0 | 1 | -6 | 1 | 3 | 6 | 13 | 4 | 4 | 3 | 4 | 2 | 2 | 2 | 5 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 4 | 1 | 1 | 1 | 5 | 0 | 0 | 1 |
Other interest income and etc.income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 14 | -2 | 1 | 1 | 16 | 1 | 1 | 1 | 10 | 1 | 1 | 1 | 14 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 11 | 0 | 0 | 2 | 7 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest expenses and similar expenses | 765 | 725 | 753 | 921 | 1 364 | 2 066 | 2 080 | 1 964 | 1 701 | 1 521 | 1 475 | 1 310 | 1 126 | 1 094 | 913 | 807 | 700 | 756 | 658 | 596 | 532 | 584 | 507 | 528 | 563 | 678 | 756 | 1 010 | 1 133 | 1 218 | 1 301 | 1 252 | 1 162 | 1 297 | 1 277 | 1 224 | 1 193 | 1 139 | 994 | 887 | 829 | 809 | 702 | 743 | 791 | 836 | 585 | 414 | 357 | 360 | 310 | 273 | 274 |
Interest etc. expenses on deposits from and debt to customers and credit institutions | 750 | 710 | 737 | 909 | 1 324 | 2 008 | 2 032 | 1 921 | 1 665 | 1 494 | 1 446 | 1 282 | 1 105 | 1 076 | 897 | 795 | 689 | 742 | 646 | 586 | 521 | 572 | 493 | 519 | 551 | 665 | 739 | 987 | 1 101 | 1 179 | 1 263 | 1 215 | 1 131 | 1 274 | 1 247 | 1 198 | 1 167 | 1 121 | 977 | 870 | 805 | 779 | 657 | 672 | 721 | 760 | 528 | 374 | 327 | 329 | 281 | 244 | 244 |
Interest etc.expenses on issued capital securities | 3 | 3 | 4 | -4 | 20 | 27 | 23 | 17 | 14 | 10 | 12 | 9 | 7 | 5 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 4 | 5 | 6 | 8 | 15 | 22 | 21 | 21 | 16 | 12 | 11 | 11 | 12 | 5 | 7 | 8 | 15 | 21 | 36 | 61 | 60 | 63 | 46 | 30 | 23 | 24 | 22 | 23 | 23 |
Interest etc. expenses on subordinated loan capital | 12 | 12 | 12 | 15 | 20 | 31 | 25 | 26 | 22 | 17 | 17 | 19 | 14 | 12 | 11 | 9 | 8 | 11 | 10 | 9 | 9 | 8 | 10 | 6 | 8 | 9 | 11 | 14 | 16 | 14 | 17 | 16 | 15 | 10 | 16 | 15 | 14 | 11 | 11 | 9 | 9 | 9 | 9 | 10 | 11 | 12 | 12 | 9 | 7 | 7 | 7 | 7 | 7 |
Other interest expenses and similar costs | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fee to Guarantee Fund | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net interest and credit commission income | 1 843 | 1 892 | 1 881 | 1 835 | 1 827 | 1 661 | 1 399 | 1 426 | 1 296 | 1 206 | 1 161 | 1 066 | 1 052 | 1 290 | 1 213 | 1 265 | 1 094 | 1 188 | 1 185 | 1 193 | 1 134 | 1 104 | 811 | 1 272 | 1 226 | 1 185 | 1 100 | 1 090 | 1 043 | 949 | 903 | 871 | 891 | 676 | 901 | 818 | 903 | 330 | 871 | 823 | 810 | 617 | 718 | 712 | 615 | 384 | 539 | 548 | 527 | 287 | 493 | 522 | 433 |
|
|
Other income | 731 | 904 | 845 | 845 | 728 | 943 | 859 | 902 | 737 | 1 311 | 234 | 896 | 738 | 874 | 804 | 795 | 696 | 156 | 745 | 708 | 630 | 597 | 285 | 556 | 511 | 678 | 723 | 640 | 558 | 582 | 729 | 626 | 567 | 833 | 680 | 664 | 461 | 790 | 504 | 453 | 370 | 404 | 423 | 323 | 345 | 535 | 362 | 310 | 276 | 736 | 187 | 150 | 129 |
Income from shares and other securities with variable return | 59 | 63 | 7 | 7 | 5 | 5 | 3 | 4 | 1 | 10 | 7 | 9 | 4 | -1 | 5 | 6 | 6 | -49 | 34 | 18 | 0 | 128 | 0 | 67 | 0 | 91 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 71 | 0 | 1 | 0 |
Income from ownership interest in associated companies and group companies | .. | .. | .. | .. | .. | 1 | 0 | 0 | 0 | 2 | 0 | 2 | -2 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commission income and income from banking services (except money transmission) | 287 | 368 | 425 | 365 | 280 | 339 | 404 | 383 | 315 | 670 | 32 | 392 | 319 | 183 | 420 | 370 | 299 | 138 | 0 | 184 | 83 | 181 | 212 | 201 | 197 | 148 | 403 | 84 | 66 | 110 | 74 | 83 | 81 | 93 | 75 | 69 | 75 | 74 | 63 | 66 | 56 | 75 | 46 | 12 | 81 | 419 | 53 | 50 | 49 | 470 | 6 | 6 | 6 |
Money transmission | 127 | 200 | 148 | 170 | 164 | 213 | 149 | 186 | 145 | 441 | -136 | 175 | 136 | 502 | 128 | 122 | 112 | 339 | 285 | 153 | 121 | 96 | -127 | 138 | 131 | 144 | -67 | 246 | 223 | 240 | 243 | 247 | 221 | 237 | 233 | 318 | 144 | 450 | 139 | 145 | 134 | 134 | 124 | 127 | 114 | -169 | 123 | 112 | 100 | 34 | 37 | 39 | 38 |
Net gain/-loss on securities and currency | -16 | -22 | -8 | 4 | -4 | 11 | 6 | 18 | 1 | 3 | 8 | 12 | -2 | 39 | -14 | 45 | 14 | 26 | -6 | -17 | 16 | 15 | 10 | -43 | 4 | 19 | 4 | 6 | 12 | -9 | 10 | -12 | 1 | 11 | 6 | 24 | 19 | 2 | 8 | 25 | 5 | 15 | 6 | -2 | 5 | 5 | 5 | 4 | 6 | 3 | 4 | 4 | 4 |
Net gain/-loss on treasury bills,treasury bonds and other interest bearing securities | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
Net gain/-loss on shares and other securities with variable return | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | -22 | -20 | 2 | 2 | 1 | -50 | 0 | -38 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net gain/-loss on currency and gold | -13 | -27 | -11 | -11 | 2 | -2 | 7 | 6 | 0 | -1 | 7 | 12 | 0 | 30 | -16 | 28 | 7 | -16 | 8 | 1 | 7 | 5 | 9 | 5 | -1 | 56 | 2 | 5 | 11 | -10 | 8 | -13 | 1 | 7 | -1 | 7 | 10 | -2 | 8 | 23 | 4 | 12 | 5 | -6 | 3 | 5 | 6 | 5 | 5 | 3 | 4 | 4 | 3 |
Net gain/-loss on financial derivatives | -3 | 5 | 3 | 15 | -5 | -3 | -1 | 12 | 2 | 4 | 1 | -1 | -2 | 9 | 2 | 16 | 7 | 2 | 8 | 3 | 6 | 7 | 1 | 1 | 5 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 4 | 6 | 17 | 9 | 3 | 0 | 3 | 1 | 2 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net gain/-loss on other financial assets and liabilities | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating income on fixed property | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Other operating income | 274 | 296 | 273 | 299 | 283 | 374 | 298 | 312 | 274 | 184 | 323 | 307 | 283 | 151 | 266 | 253 | 266 | -303 | 432 | 371 | 410 | 173 | 191 | 193 | 179 | 272 | 382 | 303 | 257 | 202 | 402 | 308 | 262 | 443 | 365 | 254 | 223 | 261 | 294 | 216 | 175 | 178 | 246 | 185 | 145 | 149 | 181 | 144 | 121 | 157 | 139 | 99 | 81 |
Net transfer from the Government | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
|
Other expenses | 1 541 | 1 686 | 1 607 | 1 524 | 1 496 | 1 689 | 1 483 | 1 567 | 1 342 | 1 911 | 728 | 1 345 | 1 209 | 1 382 | 1 350 | 1 355 | 1 159 | 645 | 1 172 | 1 118 | 1 136 | 943 | 652 | 957 | 940 | 1 116 | 1 088 | 1 023 | 984 | 966 | 1 062 | 978 | 906 | 882 | 1 042 | 930 | 912 | 751 | 890 | 822 | 770 | 628 | 732 | 627 | 597 | 519 | 592 | 530 | 504 | 425 | 503 | 486 | 395 |
Commission costs and costs of banking services | 445 | 241 | -295 | 486 | 440 | 439 | 505 | 520 | 402 | 970 | -110 | 475 | 375 | 477 | 442 | 484 | 285 | 224 | 141 | 169 | 121 | 172 | 27 | 113 | 107 | 165 | 111 | 99 | 91 | 73 | 92 | 84 | 75 | 71 | 76 | 75 | 70 | 67 | 54 | 57 | 48 | 70 | 36 | 31 | 32 | 36 | 38 | 31 | 28 | 16 | 30 | 41 | 10 |
Wages and other administration expences | 647 | 600 | 599 | 553 | 625 | 673 | 634 | 631 | 613 | 585 | 562 | 595 | 566 | 736 | 608 | 578 | 594 | 609 | 582 | 559 | 612 | 595 | 418 | 559 | 570 | 620 | 559 | 509 | 523 | 546 | 497 | 503 | 502 | 558 | 484 | 466 | 430 | 592 | 389 | 366 | 370 | 405 | 251 | 267 | 264 | 361 | 235 | 208 | 214 | 323 | 187 | 205 | 175 |
Wages | 322 | 316 | 316 | 270 | 309 | 328 | 306 | 263 | 271 | 238 | 267 | 250 | 253 | 308 | 274 | 229 | 255 | 285 | 257 | 215 | 256 | 290 | 202 | 229 | 252 | 283 | 247 | 210 | 231 | 231 | 229 | 207 | 228 | 222 | 223 | 197 | 212 | 195 | 202 | 176 | 176 | 154 | 136 | 123 | 135 | 118 | 128 | 114 | 120 | 425 | 0 | 0 | 0 |
Pensions | 32 | 4 | 38 | 36 | 37 | 13 | 34 | 33 | 30 | 41 | 27 | 25 | 26 | 41 | 27 | 24 | 25 | -2 | 26 | 28 | 26 | 27 | 25 | 19 | 21 | 33 | 17 | 14 | 16 | 21 | 13 | 11 | 13 | 22 | 11 | 10 | 9 | 20 | 7 | 6 | 6 | 11 | 5 | 6 | 5 | 16 | 4 | 3 | 7 | 21 | 0 | 0 | 0 |
Social security costs | 74 | 64 | 58 | 53 | 56 | 53 | 53 | 61 | 59 | 71 | 54 | 52 | 61 | 60 | 67 | 61 | 67 | 53 | 66 | 54 | 63 | 29 | 58 | 57 | 54 | 64 | 56 | 44 | 52 | 50 | 46 | 43 | 49 | 53 | 47 | 42 | 44 | 45 | 44 | 33 | 39 | 59 | 17 | 19 | 21 | 32 | 18 | 16 | 21 | 81 | 0 | 0 | 0 |
Administration expenses | 220 | 217 | 186 | 193 | 224 | 280 | 240 | 273 | 252 | 235 | 214 | 269 | 227 | 327 | 239 | 264 | 247 | 273 | 234 | 261 | 267 | 249 | 134 | 254 | 243 | 240 | 239 | 241 | 224 | 244 | 210 | 241 | 212 | 262 | 203 | 217 | 165 | 332 | 137 | 151 | 149 | 181 | 93 | 119 | 103 | 196 | 86 | 75 | 67 | 165 | 56 | 89 | 52 |
Ordinary depreciation tangible fixed assets and intangible assets | 186 | 189 | 189 | 199 | 190 | 299 | 130 | 160 | 107 | 85 | 70 | 67 | 62 | 33 | 58 | 53 | 37 | 33 | 36 | 36 | 38 | 27 | 24 | 37 | 42 | 5 | 52 | 51 | 47 | 32 | 46 | 51 | 43 | -73 | 120 | 124 | 116 | -106 | 112 | 104 | 107 | -58 | 91 | 75 | 72 | -100 | 74 | 65 | 60 | -96 | 56 | 84 | 17 |
Write-down tangible fixed assets and intangible assets | 0 | 3 | 0 | -4 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 4 | 1 | 1 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Other operating expences | 263 | 653 | 1 115 | 290 | 239 | 277 | 212 | 256 | 219 | 271 | 207 | 208 | 206 | 126 | 243 | 240 | 242 | -223 | 414 | 354 | 364 | 146 | 183 | 248 | 220 | 322 | 364 | 362 | 322 | 312 | 427 | 340 | 286 | 325 | 363 | 265 | 296 | 194 | 335 | 295 | 246 | 211 | 354 | 255 | 228 | 221 | 245 | 225 | 202 | 180 | 230 | 156 | 192 |
PRE-LOSS PROFIT | 1 032 | 1 110 | 1 119 | 1 156 | 1 058 | 915 | 776 | 762 | 691 | 606 | 667 | 617 | 581 | 783 | 667 | 704 | 632 | 698 | 758 | 783 | 628 | 759 | 444 | 871 | 797 | 746 | 735 | 707 | 617 | 566 | 570 | 519 | 552 | 626 | 538 | 552 | 452 | 368 | 485 | 454 | 410 | 394 | 409 | 407 | 363 | 400 | 310 | 328 | 299 | 598 | 177 | 186 | 167 |
|
|
Losses on loans, guarantees etc. | 297 | 385 | 415 | 372 | 395 | 803 | 235 | 156 | 113 | 112 | 63 | 72 | 63 | -15 | 92 | 101 | 91 | 146 | 37 | 122 | 123 | 195 | 108 | 140 | 220 | 252 | 241 | 244 | 211 | 218 | 160 | 158 | 45 | 132 | 112 | 120 | 52 | 114 | 63 | 82 | 69 | 102 | 73 | 85 | 64 | 100 | 47 | 32 | 12 | 45 | 24 | 32 | 24 |
Loan losses | 295 | 384 | 416 | 375 | 396 | 801 | 236 | 158 | 116 | 116 | 66 | 76 | 66 | -3 | 102 | 111 | 98 | 103 | 30 | 140 | 135 | 177 | 126 | 135 | 224 | 228 | 242 | 239 | 212 | 219 | 157 | 157 | 45 | 131 | 111 | 119 | 51 | 117 | 60 | 82 | 69 | 103 | 73 | 85 | 64 | 122 | 45 | 29 | 10 | 47 | 23 | 33 | 22 |
Losses on guarantees | 2 | 1 | -1 | -2 | -1 | 3 | -1 | -2 | -3 | -3 | -3 | -4 | -3 | -12 | -10 | -10 | -7 | 43 | 7 | -18 | -12 | 18 | -18 | 5 | -4 | 24 | -1 | 5 | 0 | -1 | 2 | 1 | 0 | 1 | 0 | 1 | 2 | -3 | 3 | 0 | 0 | -2 | 0 | 0 | 1 | -17 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Loan losses on treasury bills, government bonds and other interest-bearing securities | .. | .. | .. | .. | .. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 2 | 2 | 2 | -3 | 1 | 0 | 2 |
Write-down of securities (/reversal of write-down) (fixed assets) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Losses (gains) on securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | -4 | -31 | 0 | -95 | -1 | -2 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | -5 | -5 | -4 | -4 | -6 | -4 | -2 | 3 | 1 | -3 | -3 | -234 | -2 | -2 | -1 | 3 | -4 | -2 | -1 | 0 | 0 | 0 | 0 |
PRE-TAX PROFIT | 735 | 725 | 705 | 784 | 663 | 112 | 540 | 606 | 578 | 523 | 603 | 545 | 518 | 802 | 606 | 603 | 636 | 553 | 723 | 661 | 505 | 567 | 336 | 731 | 577 | 494 | 494 | 463 | 405 | 334 | 415 | 365 | 510 | 498 | 432 | 437 | 402 | 252 | 421 | 375 | 344 | 528 | 338 | 324 | 300 | 297 | 266 | 298 | 288 | 553 | 153 | 154 | 144 |
|
|
Tax on ordinary profit | 190 | 209 | 207 | 185 | 137 | 41 | 128 | 172 | 107 | 208 | 142 | 111 | 119 | 301 | 168 | 127 | 124 | 225 | 173 | 157 | 120 | 283 | 132 | 140 | 112 | 190 | 105 | 111 | 99 | 195 | 77 | 92 | 108 | 270 | 94 | 99 | 91 | 69 | 123 | 70 | 52 | 146 | 73 | 67 | 57 | 99 | 25 | 34 | 28 | 191 | 15 | 22 | 20 |
Net extraordinary expenses (income) | -57 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | -1 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 2 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 235 | -4 | -235 | 0 | -1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
Tax on extraordinary profit | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 3 | 3 | 2 | -5 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
PROFIT AND LOSS FOR THE FINANCIAL PERIOD | 602 | 507 | 489 | 599 | 527 | 71 | 412 | 433 | 471 | 323 | 457 | 432 | 399 | 508 | 436 | 474 | 510 | 329 | 549 | 504 | 386 | 389 | 204 | 591 | 465 | 304 | 389 | 352 | 307 | 133 | 338 | 273 | 403 | 228 | 339 | 338 | 311 | 183 | 298 | 305 | 293 | 81 | 268 | 492 | 243 | 199 | 240 | 265 | 259 | 364 | 138 | 132 | 124 |
|