Interest income and similar income | 91 283 | 58 376 | 28 435 | 134 112 | 104 977 |
Interest etc. income on loans and demands on customers and credit institutions | 78 765 | 50 332 | 24 395 | 118 393 | 93 745 |
Interest and similar income on treasury bills, government bonds and other interest-bearing capital securities | 12 301 | 7 936 | 3 848 | 14 376 | 10 938 |
Other interest income | 217 | 108 | 192 | 1 343 | 294 |
|
|
Interest expenses and similar expenses | 54 215 | 34 724 | 16 635 | 84 924 | 68 017 |
Interest and similar expenses on deposits from and debt to customers and credit institutions | 37 958 | 24 108 | 11 452 | 57 000 | 46 256 |
Interest and similar expenses on issued capital | 10 798 | 6 796 | 3 261 | 19 402 | 16 022 |
Other interest expenses | 5 458 | 3 820 | 1 922 | 8 521 | 5 738 |
|
|
Net interest income | 37 068 | 23 652 | 11 800 | 49 188 | 36 960 |
|
|
Net commission income | 8 514 | 5 716 | 2 666 | 10 483 | 7 691 |
Commission income | 11 681 | 7 854 | 3 684 | 14 877 | 11 007 |
Commission costs | 3 167 | 2 138 | 1 018 | 4 394 | 3 316 |
|
|
Net changes in value and gain/loss on securities and currency | 3 356 | 905 | 1 416 | 10 432 | 8 861 |
Net changes in value and gain/loss on treasury bills, government bonds and other interest-bearing sercurities | 1 069 | 516 | 485 | 3 374 | 2 918 |
Net changes in value and gain/loss on shares and other securities with variable return | 283 | -2 131 | 82 | 2 732 | 2 052 |
Net changes in value and gain/loss on currency | 3 792 | -1 627 | 356 | 7 058 | 7 205 |
Net changes in value and gain/loss on other financial assets and liabilities | -1 787 | 4 148 | 492 | -2 732 | -3 314 |
|
|
Other operating income | 8 559 | 8 553 | 1 311 | 6 125 | 4 321 |
Income from shares and other securities with variable return | 2 030 | 1 887 | 155 | 647 | 381 |
Income fromownership interest in associated companies and group companies | 671 | 658 | 148 | 2 122 | 1 616 |
Other operating income (incl. gain on sale on real property) | 5 859 | 6 009 | 1 009 | 3 356 | 2 324 |
|
|
Total income | 114 879 | 75 688 | 34 846 | 165 546 | 129 167 |
|
|
Administration expenses | 20 856 | 13 326 | 6 250 | 28 409 | 21 088 |
Wages and other personnel expenses | 13 108 | 8 124 | 3 706 | 18 733 | 13 894 |
Other administration costs | 7 748 | 5 202 | 2 544 | 9 676 | 7 195 |
|
|
Other operating costs | 5 889 | 3 890 | 1 733 | 9 717 | 5 832 |
Depreciation and write-down | 1 984 | 1 263 | 425 | 3 722 | 1 525 |
Other operating costs (incl. losses on sale on real property) | 3 905 | 2 627 | 1 308 | 5 995 | 4 308 |
|
|
Total costs | 84 126 | 54 077 | 25 637 | 127 444 | 98 254 |
|
|
Pre-loss profit | 30 753 | 21 611 | 9 210 | 38 102 | 30 913 |
|
|
Losses on loans and guarantees etc. | 2 983 | 2 253 | 934 | 9 063 | 7 446 |
Loss on loans | 3 025 | 2 257 | 951 | 8 986 | 7 342 |
Loss on guarantees (incl. credit losses on securities) | -42 | -4 | -18 | 76 | 104 |
|
|
Pre-tax profit | 27 771 | 19 358 | 8 276 | 29 039 | 23 468 |
|
|
Other profit components | -10 | -1 | 3 | 12 | . |
Taxes on ordinary profit | 6 795 | 4 683 | 2 066 | 8 416 | 6 695 |
|
|
Profit and loss at end of period | 20 965 | 14 675 | 6 213 | 20 635 | 16 773 |
|