Interest income and similar income | 28 162 | 17 326 | 8 221 | 33 171 | 28 377 |
Interest etc. income on loans and demands on customers and credit institutions | 27 318 | 16 878 | 8 122 | 30 754 | 23 620 |
Interest and similar income on treasury bills, government bonds and other interest-bearing capital securities | 2 724 | 1 744 | 762 | 4 614 | 3 693 |
Other interest income | -1 880 | -1 296 | -664 | -2 197 | 1 064 |
|
|
Interest expenses and similar expenses | 21 468 | 13 346 | 6 101 | 25 019 | 22 189 |
Interest and similar expenses on deposits from and debt to customers and credit institutions | 4 426 | 2 833 | 1 279 | 5 091 | 3 916 |
Interest and similar expenses on issued capital | 21 079 | 13 689 | 6 483 | 23 803 | 18 215 |
Other interest expenses | -4 037 | -3 176 | -1 661 | -3 875 | 59 |
|
|
Net interest income | 6 694 | 3 980 | 2 119 | 8 152 | 6 187 |
|
|
Net commission income | -438 | -300 | -155 | -419 | -255 |
Commission income | 156 | 106 | 52 | 174 | 111 |
Commission costs | 594 | 406 | 207 | 594 | 366 |
|
|
Net changes in value and gain/loss on securities and currency | -834 | 214 | -511 | -4 054 | -3 490 |
Net changes in value and gain/loss on treasury bills, government bonds and other interest-bearing sercurities | 97 | -331 | 53 | 1 605 | 1 422 |
Net changes in value and gain/loss on shares and other securities with variable return | . | . | . | . | . |
Net changes in value and gain/loss on currency | -5 584 | -1 842 | 505 | -451 | -2 584 |
Net changes in value and gain/loss on other financial assets and liabilities | 4 653 | 2 386 | -1 069 | -5 208 | -2 328 |
|
|
Other operating income | 23 | 14 | 8 | 365 | 354 |
Income from shares and other securities with variable return | 1 | 1 | . | - | - |
Income fromownership interest in associated companies and group companies | . | . | . | . | . |
Other operating income (incl. gain on sale on real property) | 22 | 14 | 8 | 364 | 353 |
|
|
Total income | 27 507 | 17 660 | 7 769 | 29 656 | 25 351 |
|
|
Administration expenses | 1 333 | 901 | 478 | 1 288 | 914 |
Wages and other personnel expenses | 242 | 166 | 79 | 364 | 253 |
Other administration costs | 1 091 | 736 | 399 | 924 | 661 |
|
|
Other operating costs | 253 | 176 | 88 | 262 | 185 |
Depreciation and write-down | 30 | 21 | 10 | 37 | 26 |
Other operating costs (incl. losses on sale on real property) | 223 | 155 | 77 | 225 | 158 |
|
|
Total costs | 23 647 | 14 830 | 6 875 | 27 163 | 23 654 |
|
|
Pre-loss profit | 3 860 | 2 830 | 894 | 2 493 | 1 697 |
|
|
Losses on loans and guarantees etc. | 10 | 6 | 14 | 231 | 161 |
Loss on loans | 10 | 6 | 14 | 231 | 161 |
Loss on guarantees (incl. credit losses on securities) | . | - | . | . | . |
|
|
Pre-tax profit | 3 850 | 2 824 | 880 | 2 262 | 1 536 |
|
|
Other profit components | . | . | . | . | . |
Taxes on ordinary profit | 689 | 458 | 123 | 161 | 122 |
|
|
Profit and loss at end of period | 3 161 | 2 367 | 758 | 2 102 | 1 414 |
|