Interest income and similar income | 36 737 | 144 552 | 91 330 | 58 376 | 28 436 |
Interest etc. income on loans and demands on customers and credit institutions | 32 361 | 127 443 | 78 810 | 50 332 | 24 396 |
Interest and similar income on treasury bills, government bonds and other interest-bearing capital securities | 4 332 | 16 762 | 12 301 | 7 935 | 3 848 |
Other interest income | 44 | 347 | 219 | 108 | 192 |
|
|
Interest expenses and similar expenses | 24 062 | 94 608 | 54 222 | 34 724 | 16 635 |
Interest and similar expenses on deposits from and debt to customers and credit institutions | 13 585 | 51 496 | 37 963 | 24 108 | 11 452 |
Interest and similar expenses on issued capital | 3 954 | 14 919 | 10 798 | 6 796 | 3 261 |
Other interest expenses | 6 522 | 28 193 | 5 461 | 3 820 | 1 922 |
|
|
Net interest income | 12 676 | 49 944 | 37 107 | 23 652 | 11 801 |
|
|
Net commission income | 2 934 | 11 741 | 8 580 | 5 716 | 2 666 |
Commission income | 3 953 | 16 056 | 11 808 | 7 854 | 3 684 |
Commission costs | 1 019 | 4 315 | 3 229 | 2 138 | 1 018 |
|
|
Net changes in value and gain/loss on securities and currency | 444 | 4 484 | 3 319 | 906 | 1 416 |
Net changes in value and gain/loss on treasury bills, government bonds and other interest-bearing sercurities | -361 | -22 | 1 069 | 516 | 485 |
Net changes in value and gain/loss on shares and other securities with variable return | 564 | 971 | 283 | -2 130 | 82 |
Net changes in value and gain/loss on currency | 559 | 3 633 | 3 754 | -1 627 | 356 |
Net changes in value and gain/loss on other financial assets and liabilities | -317 | -98 | -1 787 | 4 148 | 492 |
|
|
Other operating income | 1 250 | 11 939 | 8 562 | 8 552 | 1 311 |
Income from shares and other securities with variable return | 162 | 3 732 | 2 028 | 1 872 | 155 |
Income fromownership interest in associated companies and group companies | 119 | 1 095 | 671 | 667 | 148 |
Other operating income (incl. gain on sale on real property) | 969 | 7 112 | 5 863 | 6 012 | 1 009 |
|
|
Total income | 42 384 | 177 031 | 115 019 | 75 688 | 34 847 |
|
|
Administration expenses | 7 812 | 28 263 | 20 861 | 13 326 | 6 250 |
Wages and other personnel expenses | 4 861 | 17 587 | 13 105 | 8 124 | 3 706 |
Other administration costs | 2 950 | 10 676 | 7 757 | 5 202 | 2 545 |
|
|
Other operating costs | 1 948 | 8 196 | 5 933 | 3 890 | 1 733 |
Depreciation and write-down | 519 | 2 581 | 1 988 | 1 262 | 425 |
Other operating costs (incl. losses on sale on real property) | 1 429 | 5 615 | 3 945 | 2 627 | 1 308 |
|
|
Total costs | 34 840 | 135 382 | 84 245 | 54 077 | 25 637 |
|
|
Pre-loss profit | 7 544 | 41 648 | 30 774 | 21 611 | 9 210 |
|
|
Losses on loans and guarantees etc. | 1 013 | 3 818 | 2 961 | 2 253 | 934 |
Loss on loans | 996 | 3 980 | 3 004 | 2 257 | 951 |
Loss on guarantees (incl. credit losses on securities) | 16 | -162 | -42 | -4 | -18 |
|
|
Pre-tax profit | 6 531 | 37 830 | 27 812 | 19 358 | 8 277 |
|
|
Other profit components | 1 | 7 | -10 | -1 | 3 |
Taxes on ordinary profit | 1 673 | 9 081 | 6 819 | 4 683 | 2 066 |
|
|
Profit and loss at end of period | 4 859 | 28 756 | 20 983 | 14 674 | 6 214 |
|