Interest income and similar income | 64 393 | 31 635 | 123 755 | 91 330 | 58 376 |
Interest etc. income on loans and demands on customers and credit institutions | 55 238 | 27 262 | 106 646 | 78 810 | 50 332 |
Interest and similar income on treasury bills, government bonds and other interest-bearing capital securities | 8 615 | 4 332 | 16 762 | 12 301 | 7 935 |
Other interest income | 539 | 41 | 347 | 219 | 108 |
|
|
Interest expenses and similar expenses | 38 933 | 18 959 | 73 811 | 54 222 | 34 724 |
Interest and similar expenses on deposits from and debt to customers and credit institutions | 27 829 | 13 585 | 51 496 | 37 963 | 24 108 |
Interest and similar expenses on issued capital | 8 105 | 3 954 | 14 838 | 10 798 | 6 796 |
Other interest expenses | 2 999 | 1 420 | 7 477 | 5 461 | 3 820 |
|
|
Net interest income | 25 459 | 12 676 | 49 944 | 37 107 | 23 652 |
|
|
Net commission income | 6 167 | 2 934 | 11 741 | 8 580 | 5 716 |
Commission income | 8 232 | 3 953 | 16 056 | 11 808 | 7 854 |
Commission costs | 2 066 | 1 018 | 4 315 | 3 229 | 2 138 |
|
|
Net changes in value and gain/loss on securities and currency | 1 942 | 444 | 4 484 | 3 319 | 906 |
Net changes in value and gain/loss on treasury bills, government bonds and other interest-bearing sercurities | 696 | -361 | -22 | 1 069 | 516 |
Net changes in value and gain/loss on shares and other securities with variable return | -307 | 564 | 971 | 283 | -2 130 |
Net changes in value and gain/loss on currency | -1 084 | 559 | 3 633 | 3 754 | -1 627 |
Net changes in value and gain/loss on other financial assets and liabilities | 2 638 | -317 | -98 | -1 787 | 4 148 |
|
|
Other operating income | 4 254 | 1 249 | 11 939 | 8 562 | 8 552 |
Income from shares and other securities with variable return | 1 303 | 162 | 3 732 | 2 028 | 1 872 |
Income fromownership interest in associated companies and group companies | 1 035 | 119 | 1 095 | 671 | 667 |
Other operating income (incl. gain on sale on real property) | 1 916 | 968 | 7 112 | 5 863 | 6 012 |
|
|
Total income | 78 821 | 37 281 | 156 234 | 115 019 | 75 688 |
|
|
Administration expenses | 15 220 | 7 812 | 28 263 | 20 861 | 13 326 |
Wages and other personnel expenses | 9 621 | 4 862 | 17 587 | 13 105 | 8 124 |
Other administration costs | 5 599 | 2 951 | 10 676 | 7 757 | 5 202 |
|
|
Other operating costs | 4 095 | 1 948 | 8 196 | 5 933 | 3 890 |
Depreciation and write-down | 1 249 | 519 | 2 581 | 1 988 | 1 262 |
Other operating costs (incl. losses on sale on real property) | 2 846 | 1 429 | 5 615 | 3 945 | 2 627 |
|
|
Total costs | 60 314 | 29 738 | 114 586 | 84 245 | 54 077 |
|
|
Pre-loss profit | 18 507 | 7 543 | 41 648 | 30 774 | 21 611 |
|
|
Losses on loans and guarantees etc. | 1 934 | 1 013 | 3 818 | 2 961 | 2 253 |
Loss on loans | 1 953 | 996 | 3 980 | 3 004 | 2 257 |
Loss on guarantees (incl. credit losses on securities) | -19 | 16 | -162 | -42 | -4 |
|
|
Pre-tax profit | 16 573 | 6 530 | 37 830 | 27 812 | 19 358 |
|
|
Other profit components | 8 | 1 | 7 | -10 | -1 |
Taxes on ordinary profit | 4 015 | 1 669 | 9 081 | 6 819 | 4 683 |
|
|
Profit and loss at end of period | 12 567 | 4 862 | 28 756 | 20 983 | 14 674 |
|