Interest income and similar income | 98 995 | 64 853 | 31 967 | 123 755 | 91 330 |
Interest etc. income on loans and demands on customers and credit institutions | 84 239 | 55 238 | 27 227 | 106 646 | 78 810 |
Interest and similar income on treasury bills, government bonds and other interest-bearing capital securities | 13 315 | 8 618 | 4 332 | 16 762 | 12 301 |
Other interest income | 1 441 | 996 | 408 | 347 | 219 |
|
|
Interest expenses and similar expenses | 60 018 | 39 393 | 19 291 | 73 811 | 54 222 |
Interest and similar expenses on deposits from and debt to customers and credit institutions | 42 391 | 27 829 | 13 585 | 51 496 | 37 963 |
Interest and similar expenses on issued capital | 12 495 | 8 105 | 3 954 | 14 838 | 10 798 |
Other interest expenses | 5 132 | 3 459 | 1 752 | 7 477 | 5 461 |
|
|
Net interest income | 38 977 | 25 459 | 12 676 | 49 944 | 37 107 |
|
|
Net commission income | 9 421 | 6 167 | 2 934 | 11 741 | 8 580 |
Commission income | 12 592 | 8 232 | 3 953 | 16 056 | 11 808 |
Commission costs | 3 171 | 2 066 | 1 018 | 4 315 | 3 229 |
|
|
Net changes in value and gain/loss on securities and currency | 2 516 | 1 943 | 444 | 4 484 | 3 319 |
Net changes in value and gain/loss on treasury bills, government bonds and other interest-bearing sercurities | 753 | 696 | -361 | -22 | 1 069 |
Net changes in value and gain/loss on shares and other securities with variable return | -795 | -307 | 564 | 971 | 283 |
Net changes in value and gain/loss on currency | -8 449 | -1 084 | 559 | 3 633 | 3 754 |
Net changes in value and gain/loss on other financial assets and liabilities | 11 007 | 2 638 | -317 | -98 | -1 787 |
|
|
Other operating income | 5 191 | 4 254 | 1 249 | 11 939 | 8 562 |
Income from shares and other securities with variable return | 1 466 | 1 303 | 162 | 3 732 | 2 028 |
Income fromownership interest in associated companies and group companies | 1 084 | 1 035 | 119 | 1 095 | 671 |
Other operating income (incl. gain on sale on real property) | 2 642 | 1 916 | 968 | 7 112 | 5 863 |
|
|
Total income | 119 295 | 79 282 | 37 613 | 156 234 | 115 019 |
|
|
Administration expenses | 23 333 | 15 220 | 7 812 | 28 263 | 20 861 |
Wages and other personnel expenses | 14 986 | 9 621 | 4 862 | 17 587 | 13 105 |
Other administration costs | 8 348 | 5 599 | 2 951 | 10 676 | 7 757 |
|
|
Other operating costs | 6 269 | 4 095 | 1 948 | 8 196 | 5 933 |
Depreciation and write-down | 1 961 | 1 249 | 519 | 2 581 | 1 988 |
Other operating costs (incl. losses on sale on real property) | 4 308 | 2 846 | 1 429 | 5 615 | 3 945 |
|
|
Total costs | 92 792 | 60 774 | 30 070 | 114 586 | 84 245 |
|
|
Pre-loss profit | 26 503 | 18 508 | 7 543 | 41 648 | 30 774 |
|
|
Losses on loans and guarantees etc. | 3 134 | 1 934 | 1 013 | 3 818 | 2 961 |
Loss on loans | 3 113 | 1 953 | 996 | 3 980 | 3 004 |
Loss on guarantees (incl. credit losses on securities) | 21 | -19 | 16 | -162 | -42 |
|
|
Pre-tax profit | 23 369 | 16 574 | 6 530 | 37 830 | 27 812 |
|
|
Other profit components | 4 | 8 | 1 | 7 | -10 |
Taxes on ordinary profit | 6 060 | 4 014 | 1 669 | 9 081 | 6 819 |
|
|
Profit and loss at end of period | 17 313 | 12 568 | 4 862 | 28 756 | 20 983 |
|