Interest income and similar income | 101 636 | 68 331 | 34 690 | 135 663 | 98 995 |
Interest etc. income on loans and demands on customers and credit institutions | 87 834 | 59 140 | 30 041 | 115 810 | 84 237 |
Interest and similar income on treasury bills, government bonds and other interest-bearing capital securities | 12 083 | 8 127 | 4 223 | 17 856 | 13 317 |
Other interest income | 1 720 | 1 064 | 426 | 1 998 | 1 441 |
|
|
Interest expenses and similar expenses | 61 412 | 41 603 | 21 145 | 82 715 | 60 021 |
Interest and similar expenses on deposits from and debt to customers and credit institutions | 44 586 | 30 312 | 15 566 | 59 182 | 42 391 |
Interest and similar expenses on issued capital | 13 546 | 9 157 | 4 656 | 17 110 | 12 498 |
Other interest expenses | 3 280 | 2 133 | 923 | 6 423 | 5 132 |
|
|
Net interest income | 40 224 | 26 728 | 13 545 | 52 949 | 38 974 |
|
|
Net commission income | 9 892 | 6 591 | 3 051 | 12 395 | 9 421 |
Commission income | 13 188 | 8 798 | 4 161 | 16 750 | 12 592 |
Commission costs | 3 296 | 2 206 | 1 109 | 4 355 | 3 171 |
|
|
Net changes in value and gain/loss on securities and currency | 7 585 | 5 058 | 3 036 | 3 919 | 2 516 |
Net changes in value and gain/loss on treasury bills, government bonds and other interest-bearing sercurities | 5 361 | 2 785 | 1 990 | 143 | 753 |
Net changes in value and gain/loss on shares and other securities with variable return | 32 | -153 | 191 | -833 | -795 |
Net changes in value and gain/loss on currency | 3 702 | 3 548 | 4 614 | -5 940 | -8 449 |
Net changes in value and gain/loss on other financial assets and liabilities | -1 510 | -1 122 | -3 759 | 10 549 | 11 007 |
|
|
Other operating income | 6 150 | 4 663 | 1 391 | 7 807 | 5 191 |
Income from shares and other securities with variable return | 989 | 900 | 210 | 3 046 | 1 466 |
Income fromownership interest in associated companies and group companies | 1 407 | 1 421 | 184 | 1 254 | 1 084 |
Other operating income (incl. gain on sale on real property) | 3 754 | 2 342 | 997 | 3 507 | 2 642 |
|
|
Total income | 128 558 | 86 849 | 43 278 | 164 140 | 119 295 |
|
|
Administration expenses | 24 387 | 16 293 | 8 226 | 31 650 | 23 333 |
Wages and other personnel expenses | 16 166 | 10 779 | 5 486 | 20 047 | 14 986 |
Other administration costs | 8 221 | 5 514 | 2 740 | 11 603 | 8 348 |
|
|
Other operating costs | 6 393 | 4 326 | 2 018 | 9 266 | 6 269 |
Depreciation and write-down | 1 887 | 1 268 | 544 | 3 426 | 1 961 |
Other operating costs (incl. losses on sale on real property) | 4 506 | 3 058 | 1 473 | 5 840 | 4 309 |
|
|
Total costs | 95 488 | 64 428 | 32 498 | 127 986 | 92 795 |
|
|
Pre-loss profit | 33 071 | 22 421 | 10 780 | 36 154 | 26 500 |
|
|
Losses on loans and guarantees etc. | 3 530 | 2 307 | 1 218 | 5 319 | 3 131 |
Loss on loans | 3 406 | 2 182 | 1 122 | 5 224 | 3 110 |
Loss on guarantees (incl. credit losses on securities) | 124 | 126 | 96 | 95 | 21 |
|
|
Pre-tax profit | 29 541 | 20 114 | 9 561 | 30 835 | 23 369 |
|
|
Other profit components | -10 | -4 | 2 | -1 | 4 |
Taxes on ordinary profit | 8 000 | 5 373 | 2 525 | 8 566 | 6 060 |
|
|
Profit and loss at end of period | 21 531 | 14 738 | 7 039 | 22 268 | 17 313 |
|