|
|
Assets |
|
|
|
Intangible assets | .. | .. | .. | .. | 148 | 584 |
|
|
Tangible fixed assets | 1 938 | 2 079 | 2 459 | 3 235 | 3 453 | 3 534 |
Land and buildings | 1 938 | 2 076 | 2 376 | 3 151 | 3 446 | 3 533 |
Machinery, equipment and vehicles | 1 | 3 | 83 | 84 | 7 | 1 |
|
|
Capital assets | 6 653 | 5 759 | 4 802 | 5 213 | 6 377 | 7 225 |
Shares, participations and primary capital assets | 1 047 | 952 | 910 | 950 | 1 213 | 1 333 |
Bonds | 5 606 | 4 807 | 3 891 | 4 262 | 5 164 | 5 892 |
|
|
Short-term invesments | 36 506 | 39 073 | 45 658 | 47 475 | 47 232 | 42 839 |
Shares, participations abd primary capital certificates | 10 158 | 10 331 | 18 563 | 18 895 | 18 334 | 11 776 |
Bonds | 23 975 | 26 519 | 24 466 | 27 225 | 26 093 | 25 031 |
Certificates | 2 374 | 2 223 | 2 630 | 1 355 | 2 806 | 5 984 |
Financial derivatives | .. | .. | .. | .. | .. | 48 |
|
|
Loans utilized | 2 073 | 1 508 | 1 830 | 1 705 | 2 102 | 2 364 |
Gross loans | 2 073 | 1 508 | 1 830 | 1 705 | 2 102 | 2 364 |
Specified provisions on loans | .. | .. | .. | .. | .. | .. |
|
|
Unspecified provisions on loans | -1 | -1 | .. | .. | .. | .. |
|
|
Other claims | 1 167 | 1 132 | 2 179 | 1 034 | 1 317 | 1 730 |
Matured not yet paid premiums | 26 | 26 | 41 | 31 | 68 | 186 |
Matured not yet paid financial income | 119 | 68 | 7 | 4 | 12 | 7 |
Earned not yet paid financial income | 721 | 800 | 723 | 729 | 783 | 768 |
Other claims | 301 | 238 | 1 408 | 269 | 454 | 768 |
|
|
Cash and bank deposits | 2 207 | 2 144 | 1 869 | 2 611 | 2 882 | 2 817 |
|
|
Total assets | 50 544 | 51 694 | 58 797 | 61 273 | 63 510 | 61 093 |
|
|
Liabilities, provisions and subordinated capital |
|
|
|
Subordinated capital | 2 088 | 2 581 | 3 018 | 3 740 | 4 396 | 4 202 |
Capital | 2 013 | 2 344 | 2 822 | 3 593 | 4 101 | 3 696 |
Deposit capital | 823 | 1 096 | 742 | 1 641 | 1 250 | 3 065 |
Share of profit | 1 183 | 1 220 | 2 080 | 1 952 | 2 852 | 631 |
Other capital | 7 | 28 | .. | .. | .. | .. |
Addition capital | 75 | 237 | 196 | 147 | 294 | 507 |
Subordinated loan capital | 71 | 207 | 164 | 164 | 203 | 430 |
Perpetual subordinated loan capital | 5 | 11 | 18 | -18 | 91 | 77 |
Other additional capital | -1 | 20 | 14 | 0 | .. | .. |
|
|
Revaluation reserve | .. | .. | 4 197 | 1 857 | 615 | 43 |
|
|
Technical provisions | 47 788 | 47 496 | 50 712 | 53 919 | 57 208 | 56 386 |
Premium reserve | 31 955 | 33 671 | 37 073 | 40 342 | 46 034 | 48 804 |
Additional provisions | 1 642 | 1 561 | 1 911 | 2 069 | 2 069 | 713 |
Premium provision | 12 890 | 11 194 | 10 785 | 10 760 | 8 531 | 6 507 |
Pension provisions | 1 284 | 1 051 | 944 | 748 | 501 | 326 |
Other technical provisions | 18 | 19 | .. | .. | 73 | 37 |
|
|
Equalization provision | 313 | 333 | 356 | 354 | 85 | 81 |
|
|
Other liabilities | 355 | 1 283 | 514 | 1 403 | 1 207 | 381 |
Matured, not paid pensions | 0 | 2 | 0 | 4 | 0 | 0 |
Matured other expences | 33 | 44 | 63 | 36 | 39 | 87 |
Payable tax | 53 | 68 | 91 | 40 | 35 | 24 |
Other liabilities | 269 | 1 169 | 360 | 1 323 | 1 133 | 271 |
|
|
Total equity, provisions and subordinated capital | 50 544 | 51 693 | 58 797 | 61 273 | 63 510 | 61 093 |
|