|
|
Assets |
|
|
|
Intangible assets | .. | .. | .. | .. | 12 | 12 |
|
|
Tangible fixed assets | 70 | 79 | 81 | 225 | 299 | 323 |
Land and buildings | 69 | 76 | 79 | 225 | 206 | 322 |
Machinery, equipment and vehicles | 1 | 2 | 2 | 1 | 93 | 1 |
|
|
Capital assets | 2 888 | 3 292 | 3 665 | 1 516 | 2 739 | 3 711 |
Shares, participations and primary capital assets | .. | 201 | 232 | .. | 25 | 44 |
Bonds | 2 888 | 3 091 | 3 433 | 1 516 | 2 714 | 3 667 |
|
|
Short-term invesments | 17 364 | 20 426 | 25 539 | 11 586 | 11 529 | 13 789 |
Shares, participations abd primary capital certificates | 4 032 | 6 288 | 6 846 | 3 357 | 2 901 | 3 855 |
Bonds | 12 442 | 13 798 | 18 216 | 8 052 | 8 099 | 9 738 |
Certificates | 890 | 340 | 477 | 177 | 529 | 196 |
Financial derivatives | .. | .. | .. | .. | .. | .. |
|
|
Loans utilized | 2 994 | 3 002 | 2 902 | 1 423 | 1 297 | 1 207 |
Gross loans | 2 995 | 3 002 | 2 903 | 1 423 | 1 297 | 1 207 |
Specified provisions on loans | 0 | 0 | 0 | 0 | 0 | .. |
|
|
Unspecified provisions on loans | -4 | -4 | -4 | -1 | -1 | -1 |
|
|
Other claims | 1 084 | 831 | 899 | 587 | 771 | 827 |
Matured not yet paid premiums | 196 | 153 | 136 | 254 | 256 | 298 |
Matured not yet paid financial income | 9 | 14 | 17 | 18 | 10 | 28 |
Earned not yet paid financial income | 467 | 467 | 553 | 240 | 268 | 315 |
Other claims | 413 | 196 | 193 | 75 | 237 | 186 |
|
|
Cash and bank deposits | 1 145 | 1 562 | 2 569 | 1 677 | 2 306 | 1 784 |
|
|
Total assets | 25 542 | 29 186 | 35 652 | 17 012 | 18 952 | 21 651 |
|
|
Liabilities, provisions and subordinated capital |
|
|
|
Subordinated capital | 771 | 930 | 900 | 782 | 754 | 905 |
Capital | 558 | 727 | 740 | 715 | 713 | 862 |
Deposit capital | 553 | 714 | 748 | 725 | 825 | 836 |
Share of profit | 1 | 13 | -8 | -9 | -111 | 26 |
Other capital | 4 | .. | .. | .. | .. | .. |
Addition capital | 213 | 203 | 160 | 67 | 41 | 43 |
Subordinated loan capital | 163 | 148 | 145 | 33 | 10 | 10 |
Perpetual subordinated loan capital | 51 | 55 | 46 | 34 | 31 | 33 |
Other additional capital | .. | .. | -31 | .. | .. | .. |
|
|
Revaluation reserve | .. | 818 | 424 | 56 | 26 | 469 |
|
|
Technical provisions | 24 495 | 27 139 | 34 014 | 15 968 | 17 992 | 20 106 |
Premium reserve | 24 449 | 26 995 | 33 483 | 15 522 | 17 836 | 19 324 |
Additional provisions | 12 | 66 | 66 | 71 | 50 | 92 |
Premium provision | 33 | 78 | 463 | 367 | 87 | 655 |
Pension provisions | .. | .. | .. | 0 | .. | .. |
Other technical provisions | .. | .. | 1 | 8 | 19 | 35 |
|
|
Equalization provision | 142 | 155 | 166 | 19 | 21 | 23 |
|
|
Other liabilities | 135 | 143 | 148 | 187 | 159 | 148 |
Matured, not paid pensions | 40 | 1 | 8 | 44 | 12 | .. |
Matured other expences | .. | .. | .. | .. | .. | .. |
Payable tax | 1 | 1 | 2 | 2 | 12 | 2 |
Other liabilities | 94 | 141 | 138 | 141 | 135 | 146 |
|
|
Total equity, provisions and subordinated capital | 25 542 | 29 186 | 35 652 | 17 012 | 18 952 | 21 651 |
|