|
|
Assets |
|
|
|
Intangible assets | 148 | 584 | 656 | 307 | 135 | 113 |
|
|
Tangible fixed assets | 3 453 | 3 534 | 3 788 | 4 031 | 5 232 | 6 018 |
Land and buildings | 3 446 | 3 533 | 3 787 | 4 021 | 5 232 | 5 855 |
Machinery, equipment and vehicles | 7 | 1 | 1 | 10 | 0 | 163 |
|
|
Capital assets | 6 377 | 7 225 | 8 768 | 8 558 | 7 741 | 9 262 |
Shares, participations and primary capital assets | 1 213 | 1 333 | 1 528 | 1 217 | 971 | 1 810 |
Bonds | 5 164 | 5 892 | 7 240 | 7 341 | 6 770 | 7 452 |
|
|
Short-term invesments | 47 232 | 42 839 | 53 110 | 69 815 | 80 662 | 92 444 |
Shares, participations abd primary capital certificates | 18 334 | 11 776 | 19 404 | 30 107 | 39 148 | 48 618 |
Bonds | 26 093 | 25 031 | 26 642 | 33 797 | 38 963 | 40 291 |
Certificates | 2 806 | 5 984 | 7 052 | 5 864 | 2 606 | 3 513 |
Financial derivatives | .. | 48 | 12 | 46 | -54 | 22 |
|
|
Loans utilized | 2 102 | 2 364 | 2 752 | 1 686 | 1 452 | 1 287 |
Gross loans | 2 102 | 2 364 | 2 752 | 1 686 | 1 452 | 1 287 |
Specified provisions on loans | .. | .. | .. | .. | .. | .. |
|
|
Unspecified provisions on loans | .. | .. | .. | .. | .. | .. |
|
|
Other claims | 1 317 | 1 730 | 1 881 | 1 471 | 3 180 | 2 072 |
Matured not yet paid premiums | 68 | 186 | 429 | 79 | 239 | 219 |
Matured not yet paid financial income | 12 | 7 | 121 | 45 | 51 | 63 |
Earned not yet paid financial income | 783 | 768 | 723 | 868 | 942 | 990 |
Other claims | 454 | 768 | 608 | 479 | 1 948 | 800 |
|
|
Cash and bank deposits | 2 882 | 2 817 | 3 503 | 3 457 | 3 200 | 5 283 |
|
|
Total assets | 63 510 | 61 093 | 74 458 | 89 323 | 101 602 | 116 479 |
|
|
Liabilities, provisions and subordinated capital |
|
|
|
Subordinated capital | 4 396 | 4 202 | 4 911 | 5 426 | 6 470 | 8 096 |
Capital | 4 101 | 3 696 | 3 836 | 5 017 | 6 055 | 7 676 |
Deposit capital | 1 250 | 3 065 | 2 539 | 2 785 | 2 896 | 3 036 |
Share of profit | 2 852 | 631 | 1 297 | 2 232 | 3 159 | 4 640 |
Other capital | .. | .. | .. | .. | .. | .. |
Addition capital | 294 | 507 | 1 076 | 409 | 415 | 420 |
Subordinated loan capital | 203 | 430 | 992 | 338 | 336 | 345 |
Perpetual subordinated loan capital | 91 | 77 | 84 | 71 | 79 | 75 |
Other additional capital | .. | .. | .. | .. | .. | .. |
|
|
Revaluation reserve | 615 | 43 | 3 171 | 5 409 | 9 575 | 12 767 |
|
|
Technical provisions | 57 208 | 56 386 | 65 505 | 77 900 | 84 716 | 94 824 |
Premium reserve | 46 034 | 48 804 | 54 859 | 65 825 | 72 773 | 80 937 |
Additional provisions | 2 069 | 713 | 2 507 | 3 092 | 2 962 | 3 654 |
Premium provision | 8 531 | 6 507 | 7 567 | 8 358 | 8 100 | 9 245 |
Pension provisions | 501 | 326 | 99 | 94 | 18 | .. |
Other technical provisions | 73 | 37 | 473 | 531 | 862 | 988 |
|
|
Equalization provision | 85 | 81 | 84 | 107 | 194 | 196 |
|
|
Other liabilities | 1 207 | 381 | 787 | 481 | 646 | 595 |
Matured, not paid pensions | 0 | 0 | 1 | 0 | 0 | 0 |
Matured other expences | 39 | 87 | 113 | 36 | 68 | 65 |
Payable tax | 35 | 24 | 11 | 14 | 10 | 14 |
Other liabilities | 1 133 | 271 | 662 | 432 | 568 | 515 |
|
|
Total equity, provisions and subordinated capital | 63 510 | 61 093 | 74 458 | 89 323 | 101 602 | 116 479 |
|