|
|
Assets |
|
|
|
Intangible assets | 2 | 5 | 5 | .. | .. | .. |
|
|
Tangible fixed assets | 36 | 109 | 189 | 330 | 43 | 46 |
Land and buildings | 34 | 109 | 189 | 330 | 43 | 46 |
Machinery, equipment and vehicles | 2 | .. | .. | .. | 0 | .. |
|
|
Capital assets | 623 | 758 | 998 | 1 261 | 871 | 861 |
Shares, participations and primary capital assets | .. | .. | 76 | 117 | .. | .. |
Bonds | 623 | 758 | 921 | 1 144 | 871 | 861 |
|
|
Short-term invesments | 2 605 | 2 859 | 4 095 | 4 830 | 4 205 | 4 680 |
Shares, participations abd primary capital certificates | 1 029 | 1 204 | 1 587 | 2 402 | 2 613 | 3 086 |
Bonds | 1 461 | 1 652 | 2 301 | 2 420 | 1 582 | 1 566 |
Certificates | 115 | 3 | 207 | 4 | .. | .. |
Financial derivatives | .. | .. | 0 | 4 | 10 | 28 |
|
|
Loans utilized | 234 | 275 | 300 | 330 | 339 | 101 |
Gross loans | 234 | 275 | 300 | 330 | 339 | 101 |
Specified provisions on loans | .. | .. | .. | .. | .. | .. |
|
|
Unspecified provisions on loans | -1 | -1 | -1 | -1 | .. | .. |
|
|
Other claims | 148 | 207 | 151 | 161 | 758 | 159 |
Matured not yet paid premiums | 3 | 94 | 41 | 10 | 4 | 40 |
Matured not yet paid financial income | 2 | 3 | 1 | 1 | 1 | 0 |
Earned not yet paid financial income | 56 | 62 | 79 | 100 | 61 | 56 |
Other claims | 88 | 48 | 30 | 51 | 693 | 62 |
|
|
Cash and bank deposits | 258 | 359 | 333 | 190 | 1 828 | 195 |
|
|
Total assets | 3 905 | 4 572 | 6 070 | 7 101 | 8 044 | 6 041 |
|
|
Liabilities, provisions and subordinated capital |
|
|
|
Subordinated capital | 261 | 242 | 327 | 478 | 563 | 450 |
Capital | 208 | 186 | 290 | 438 | 523 | 410 |
Deposit capital | 306 | 259 | 474 | 547 | 535 | 353 |
Share of profit | -98 | -73 | -184 | -109 | -12 | 57 |
Other capital | .. | .. | .. | .. | .. | .. |
Addition capital | 53 | 56 | 37 | 40 | 40 | 40 |
Subordinated loan capital | 38 | -3 | 12 | .. | 15 | 15 |
Perpetual subordinated loan capital | 15 | 58 | 25 | 40 | 25 | 25 |
Other additional capital | .. | .. | .. | .. | .. | .. |
|
|
Revaluation reserve | 17 | 16 | 231 | 281 | 504 | 617 |
|
|
Technical provisions | 3 607 | 4 293 | 5 485 | 6 311 | 6 955 | 4 958 |
Premium reserve | 3 608 | 4 285 | 5 396 | 6 001 | 6 261 | 4 491 |
Additional provisions | .. | .. | 20 | 59 | 99 | 124 |
Premium provision | 0 | 7 | 69 | 251 | 595 | 343 |
Pension provisions | .. | .. | .. | .. | .. | .. |
Other technical provisions | .. | .. | .. | .. | .. | .. |
|
|
Equalization provision | 4 | 4 | 5 | 6 | 6 | 5 |
|
|
Other liabilities | 16 | 17 | 22 | 26 | 16 | 11 |
Matured, not paid pensions | .. | 0 | .. | 1 | .. | .. |
Matured other expences | .. | .. | .. | .. | .. | .. |
Payable tax | 1 | 0 | 1 | 1 | 4 | 1 |
Other liabilities | 15 | 17 | 21 | 24 | 13 | 10 |
|
|
Total equity, provisions and subordinated capital | 3 905 | 4 572 | 6 070 | 7 101 | 8 044 | 6 041 |
|